Friday 6 November 2026
Export PRDO’s income statement to Excel — free account
Perdoceo Education Corporation
PRDO Consumer Defensive Education & Training Services
Perdoceo Education Corporation’s revenue for fiscal 2025 (year ended December 2025) was $846.1 million, up 24.2% from fiscal 2024.
- Revenue
- +1.88%
- EPS
- +14.5%
- Free cash flow
- +97.1%
- Total debt
- −64.3%
Quarter to September 2026, against a year earlier
26.57
0.02
+0.08%
Follow PRDO
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 704 | 596 | 581 | 628 | 687 | 693 | 695 | 710 | 681 | 846 | 863 | +2.1% | 855 | 880 | — | +2.0% | |
| Gross margin, % | 66.62 | 75.97 | 81.09 | 83.76 | 83.74 | 84.31 | 83.21 | 81.64 | 82.26 | 76.65 | 0.00 | +10.0 pt | ||||||
| EBT | (31) | 36 | 74 | 93 | 147 | 149 | 134 | 192 | 201 | 217 | 237 | n/m | ||||||
| EBT margin, % | (4.45) | 6.08 | 12.79 | 14.82 | 21.35 | 21.51 | 19.31 | 27.06 | 29.57 | 25.63 | 27.50 | +30.1 pt | ||||||
| Net income | (19) | (32) | 55 | 70 | 124 | 110 | 96 | 148 | 148 | 160 | 182 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 10.30 | 8.65 | 8.35 | 8.96 | 9.90 | 9.90 | 10.23 | 10.68 | 10.38 | 13.06 | 13.84 | +2.7% | |||||
| Earnings | (0.27) | (0.46) | 0.79 | 1.00 | 1.79 | 1.57 | 1.41 | 2.22 | 2.25 | 2.47 | 2.90 | n/m | ||||||
| Cash flow | 0.09 | (0.32) | 0.82 | 1.04 | 2.59 | 2.73 | 2.18 | 1.69 | 2.46 | 3.48 | 4.23 | +49.2% | ||||||
| Capex | (0.06) | (0.09) | (0.10) | (0.07) | (0.14) | (0.15) | (0.19) | (0.10) | (0.07) | (0.13) | (0.12) | +9.1% | ||||||
| Free cash flow | 0.03 | (0.41) | 0.72 | 0.97 | 2.45 | 2.58 | 2.00 | 1.59 | 2.39 | 3.34 | 4.11 | +66.3% | ||||||
| Book value | 4.70 | 4.30 | 5.10 | 6.15 | 8.01 | 9.28 | 10.68 | 12.66 | 14.62 | 15.01 | 16.79 | +13.8% | ||||||
| Shares, m | 68 | 69 | 70 | 70 | 69 | 70 | 68 | 66 | 66 | 65 | 63 | (0.6%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 14.46 | 18.58 | 7.02 | 7.49 | 10.15 | 8.11 | 11.76 | 11.83 | 9.16 | 8.9 | |||||
| P/S | 0.95 | 1.45 | 1.37 | 2.05 | 1.28 | 1.19 | 1.41 | 1.68 | 2.55 | 2.25 | 1.92 | 1.6 | ||||||
| P/B | 2.08 | 2.91 | 2.24 | 2.99 | 1.58 | 1.27 | 1.35 | 1.42 | 1.81 | 1.95 | 1.58 | 2.0 | ||||||
| EV/Sales | 0.66 | 1.14 | 0.97 | 1.67 | 0.74 | 0.52 | 0.70 | 0.86 | 1.76 | 1.49 | 1.02 | 1.1 | ||||||
| EV/FCF | 197.31 | (24.27) | 11.26 | 15.42 | 3.00 | 1.99 | 3.60 | 5.78 | 7.62 | 5.83 | 3.44 | 22.8 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 6 | (22) | 57 | 73 | 180 | 191 | 148 | 112 | 162 | 225 | 264 | +48.3% | |||||
| Capex | (4) | (6) | (7) | (5) | (10) | (10) | (13) | (6) | (5) | (9) | (8) | +8.5% | ||||||
| Free cash flow | 2 | (28) | 50 | 68 | 170 | 181 | 136 | 106 | 157 | 217 | 256 | +65.3% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 79 | 98 | 172 | 257 | 363 | 414 | 412 | 544 | 508 | 559 | 650 | +24.3% | |||||
| Net debt | (207) | (180) | (229) | (242) | (367) | (464) | (491) | (604) | (541) | (600) | (777) | +12.5% | ||||||
| Shareholders’ equity | 322 | 296 | 355 | 431 | 556 | 650 | 726 | 841 | 960 | 972 | 1,046 | +13.1% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (3.20) | (6.34) | 11.87 | 12.94 | 18.82 | 13.98 | 10.62 | 15.03 | 13.15 | 12.87 | 13.68 | +16.1 pt | |||||
| ROIC | (17.68) | 18.38 | 35.35 | 28.51 | 47.28 | 50.00 | 34.49 | 39.63 | 26.04 | 32.87 | 49.85 | +50.6 pt | ||||||
| ROE | (5.68) | (10.33) | 16.94 | 17.80 | 25.17 | 18.18 | 13.93 | 18.84 | 16.39 | 16.55 | 17.77 | +22.2 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 5,149 | 4,462 | 4,244 | 4,000 | 4,700 | 4,300 | 4,500 | 4,350 | 5,690 | 6,000 | — | +1.7% | |||||
| Revenue/emp, $m | 0.14 | 0.13 | 0.14 | 0.16 | 0.15 | 0.16 | 0.15 | 0.16 | 0.12 | 0.14 | — | +0.3% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Perdoceo Education Corporation vs peers in Education & Training Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| TAL TAL Education Group | $3.4B | 7.6× | 9.5× | +15.48% (above 0%: growing) | n/m | −208.23% (below 0%: shrinking) | 59.78% | 23.71% | Compare |
| LOPE Grand Canyon Education, Inc. | $3.2B | 12.5× | 16.3× | +2.38% (above 0%: growing) | +183.69% (above 0%: growing) | +38.23% (above 0%: growing) | 50.85% | 19.25% | Compare |
| LRN Stride, Inc. | $3.2B | 9.5× | 9.7× | +2.98% (above 0%: growing) | −1.26% (below 0%: shrinking) | +31.36% (above 0%: growing) | 37.71% | 13.18% | Compare |
| MH McGraw Hill, Inc. | $2.2B | 28.4× | 13.6× | −5.53% (below 0%: shrinking) | −21.05% (below 0%: shrinking) | −56.14% (below 0%: shrinking) | 79.16% | 22.31% | Compare |
| PRDO Perdoceo Education Corporation | $1.7B | 9.2× | 10.1× | +1.88% (above 0%: growing) | +14.52% (above 0%: growing) | +97.05% (above 0%: growing) | 0.00% | 25.52% | |
| STRA Strategic Education Inc. | $1.3B | 176× | 8.8× | +1.60% (above 0%: growing) | n/m | +15.56% (above 0%: growing) | 49.66% | (26.94%) | Compare |
| UTI Universal Technical Institute Inc | $1.1B | 31.6× | 37.5× | +7.15% (above 0%: growing) | −80.00% (below 0%: shrinking) | −408.92% (below 0%: shrinking) | 45.94% | 1.48% | Compare |
| COUR Coursera, Inc. | $991.5M | — (loss-making) | — (loss-making) | +93.98% (above 0%: growing) | n/m | −45.99% (below 0%: shrinking) | 58.43% | (7.67%) | Compare |
| AFYA Afya Limited | $928.2M | 6.4× | 6.6× | +18.55% (above 0%: growing) | +29.41% (above 0%: growing) | +59.54% (above 0%: growing) | 61.59% | 30.64% | Compare |
| Median of peers | $1.7B | 12.5× | 9.7× | +5.07% | −1.26% | −15.21% | 54.64% | 16.22% |
Pay and ownership Proxy statement filed 9 April 2026
Ownership
Directors and executive officers, together
1.46%
BlackRock, Inc.
14.30%
The Vanguard Group
7.90%
Dimensional Fund Advisors LP
6.60%
Renaissance Technologies LLC
5.80%
First Trust Portfolios L.P.
5.30%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement