Friday 6 November 2026
Export STRA’s income statement to Excel — free account
Strategic Education Inc.
STRA Consumer Defensive Education & Training Services
Strategic Education Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.3 billion, up 3.96% from fiscal 2024.
- Revenue
- +1.60%
- EPS
- −496.6%
- Free cash flow
- +15.6%
Quarter to September 2026, against a year earlier
57.88
16.44
−22.12%
Follow STRA
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 441 | 455 | 634 | 997 | 1,028 | 1,132 | 1,065 | 1,133 | 1,220 | 1,268 | 1,291 | +12.5% | 1,300 | 1,338 | 1,393 | +3.2% | |
| Gross margin, % | 45.11 | 40.87 | 41.41 | 46.79 | 48.17 | 46.25 | 43.94 | 44.93 | 46.68 | 48.97 | 49.19 | +3.9 pt | ||||||
| EBT | 57 | 53 | (19) | 124 | 114 | 77 | 70 | 101 | 161 | 177 | 60 | +13.4% | ||||||
| EBT margin, % | 12.99 | 11.57 | (3.02) | 12.41 | 11.09 | 6.77 | 6.53 | 8.89 | 13.23 | 13.99 | 4.65 | +1.0 pt | ||||||
| Net income | 35 | 21 | (16) | 81 | 86 | 55 | 47 | 70 | 113 | 127 | 10 | +15.4% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 41.57 | 42.60 | 41.75 | 45.90 | 45.41 | 47.24 | 45.00 | 48.41 | 52.12 | 55.75 | 61.42 | +3.3% | |||||
| Earnings | 3.28 | 1.93 | (1.03) | 3.73 | 3.81 | 2.30 | 1.97 | 2.98 | 4.81 | 5.57 | 0.29 | +6.1% | ||||||
| Cash flow | 4.20 | 5.26 | 3.09 | 9.30 | 6.31 | 7.54 | 5.32 | 5.00 | 7.23 | 8.71 | 10.11 | +8.5% | ||||||
| Capex | (1.24) | (1.69) | (1.81) | (1.78) | (2.07) | (1.72) | (1.55) | (1.33) | (1.73) | (1.85) | 0.00 | +4.5% | ||||||
| Free cash flow | 2.96 | 3.57 | 1.27 | 7.52 | 4.25 | 5.82 | 3.78 | 3.68 | 5.50 | 6.86 | 10.11 | +9.8% | ||||||
| Book value | 17.75 | 19.59 | 93.83 | 67.33 | 77.25 | 71.55 | 69.08 | 70.61 | 71.03 | 72.37 | 71.76 | +16.9% | ||||||
| Shares, m | 11 | 11 | 15 | 22 | 23 | 24 | 24 | 23 | 23 | 23 | 22 | +8.8% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 25.05 | 47.25 | 0.00 | 42.60 | 24.32 | 25.15 | 40.27 | 30.94 | 19.42 | 14.37 | 199.59 | 26.9 | |||||
| P/S | 1.97 | 2.14 | 2.72 | 3.46 | 2.10 | 1.22 | 1.76 | 1.90 | 1.79 | 1.44 | 0.94 | 2.1 | ||||||
| P/B | 4.61 | 4.65 | 1.21 | 2.36 | 1.23 | 0.81 | 1.15 | 1.31 | 1.32 | 1.11 | 0.81 | 2.0 | ||||||
| EV/Sales | 1.94 | 2.05 | 2.35 | 3.09 | 2.05 | 1.11 | 1.66 | 1.78 | 1.70 | 1.38 | 0.89 | 1.9 | ||||||
| EV/FCF | 27.28 | 24.50 | 77.10 | 18.87 | 21.96 | 9.02 | 19.72 | 23.44 | 16.08 | 11.17 | 6.88 | 24.9 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 45 | 56 | 47 | 202 | 143 | 181 | 126 | 117 | 169 | 198 | 213 | +18.0% | |||||
| Capex | (13) | (18) | (28) | (39) | (47) | (41) | (37) | (31) | (41) | (42) | (45) | +13.8% | ||||||
| Free cash flow | 31 | 38 | 19 | 163 | 96 | 139 | 89 | 86 | 129 | 156 | 213 | +19.5% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 101 | 121 | 295 | 367 | 86 | 172 | 119 | 119 | 88 | 60 | 22 | (5.6%) | |||||
| Net debt | (129) | (156) | (349) | (374) | (53) | (134) | (121) | (147) | (123) | (148) | (132) | +1.5% | ||||||
| Shareholders’ equity | 188 | 209 | 1,425 | 1,463 | 1,748 | 1,714 | 1,636 | 1,653 | 1,662 | 1,646 | 1,509 | +27.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 12.72 | 6.65 | (1.58) | 4.70 | 4.22 | 2.39 | 2.09 | 3.26 | 5.40 | 6.19 | 0.47 | (6.5) pt | |||||
| ROIC | 60.75 | 61.26 | (1.32) | 6.34 | 4.03 | 2.92 | 2.92 | 3.96 | 6.32 | 7.27 | 2.52 | (53.5) pt | ||||||
| ROE | 21.01 | 10.37 | (1.92) | 5.62 | 5.37 | 3.18 | 2.79 | 4.24 | 6.80 | 7.65 | 0.60 | (13.4) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 1,542 | 1,389 | 3,017 | 3,076 | 3,679 | 3,742 | 3,907 | 3,774 | 6,488 | 6,134 | — | +16.6% | |||||
| Revenue/emp, $m | 0.29 | 0.33 | 0.21 | 0.32 | 0.28 | 0.30 | 0.27 | 0.30 | 0.19 | 0.21 | — | (3.5%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Strategic Education Inc. vs peers in Education & Training Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| TAL TAL Education Group | $3.4B | 7.6× | 9.5× | +15.48% (above 0%: growing) | n/m | −208.23% (below 0%: shrinking) | 59.78% | 23.71% | Compare |
| LRN Stride, Inc. | $3.2B | 9.5× | 9.7× | +2.98% (above 0%: growing) | −1.26% (below 0%: shrinking) | +31.36% (above 0%: growing) | 37.71% | 13.18% | Compare |
| MH McGraw Hill, Inc. | $2.2B | 29.6× | 13.6× | −5.53% (below 0%: shrinking) | −21.05% (below 0%: shrinking) | −56.14% (below 0%: shrinking) | 79.16% | 22.31% | Compare |
| PRDO Perdoceo Education Corporation | $1.7B | 9.2× | 10.1× | +1.88% (above 0%: growing) | +14.52% (above 0%: growing) | +97.05% (above 0%: growing) | 0.00% | 25.52% | Compare |
| STRA Strategic Education Inc. | $1.3B | 200× | 8.8× | +1.60% (above 0%: growing) | n/m | +15.56% (above 0%: growing) | 49.66% | (26.94%) | |
| UTI Universal Technical Institute Inc | $1.1B | 31.3× | 37.5× | +7.15% (above 0%: growing) | −80.00% (below 0%: shrinking) | −408.92% (below 0%: shrinking) | 45.94% | 1.48% | Compare |
| COUR Coursera, Inc. | $991.5M | — (loss-making) | — (loss-making) | +93.98% (above 0%: growing) | n/m | −45.99% (below 0%: shrinking) | 58.43% | (7.67%) | Compare |
| AFYA Afya Limited | $928.2M | 6.2× | 6.6× | +18.55% (above 0%: growing) | +29.41% (above 0%: growing) | +59.54% (above 0%: growing) | 61.59% | 30.64% | Compare |
| PXED Phoenix Education Partners, Inc. | $788.9M | 9.2× | 9.4× | +1.28% (above 0%: growing) | −29.07% (below 0%: shrinking) | +151.03% (above 0%: growing) | 100.00% | 11.98% | Compare |
| Median of peers | $1.4B | 9.2× | 9.7× | +5.07% | −11.15% | −7.31% | 59.11% | 17.75% |
Pay and ownership Proxy statement filed 11 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 5.67m | 3.97m | 97.87 |
| 2024 | 5.49m | 6.13m | 110.74 |
| 2023 | 5.42m | 8.18m | 106.96 |
| 2022 | 5.47m | 10.04m | 88.09 |
| 2021 | 6.20m | 1.25m | 62.74 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement