Perdoceo Education Corporation (PRDO) vs Twenty One Capital, Inc. (XXI)

Perdoceo Education Corporation and Twenty One Capital, Inc. are both Education & Training Services companies. Twenty One Capital, Inc. is the larger, with a market value of $3.5B against $1.7B — 2.1× the size. Twenty One Capital, Inc. has negative trailing earnings, so its P/E is not meaningful; Perdoceo Education Corporation trades at 9.2×. Perdoceo Education Corporation has the higher net margin (21.1% vs 0.00%) and the higher return on invested capital (49.9% vs −0.86%). Across the 13 metrics below, Perdoceo Education Corporation leads on 10 and Twenty One Capital, Inc. on 3.

Valuation

Metric PRDO XXI Education & Training Services median
P/E 9.23 n/m 12.09
P/S 1.93 n/m 0.80
P/B 1.59 1.39 1.39
Price to free cash flow 6.51 n/m 7.31
EV/EBITDA 3.54 n/m 6.36
EV/Sales 1.04 n/m 0.58
Earnings yield 10.83% (101.23%) 3.29%
Free cash flow yield 15.36% (0.46%) 3.03%

Profitability

Metric PRDO XXI Education & Training Services median
Gross margin 0.00% — 55.03%
Operating margin 24.93% 0.00% 0.00%
Net margin 21.06% 0.00% 1.77%
Free cash flow margin 29.70% 0.00% 0.00%
Return on equity 17.77% (137.05%) 0.00%
Return on assets 13.68% (107.69%) 0.00%
Return on invested capital 49.85% (0.86%) 0.00%

Growth

Metric PRDO XXI Education & Training Services median
Revenue growth (TTM) 6.38% — 5.84%
EPS growth (last fiscal year) 10.50% (1,639.74%) 14.71%
Revenue growth, 5-year CAGR 4.24% — 4.24%
Net income growth, 5-year CAGR 5.17% — 0.00%

Health

Metric PRDO XXI Education & Training Services median
Debt to equity 0.00 0.22 0.05
Current ratio 4.54 71.05 1.37
Net debt to EBITDA (2.52) (25.23) (0.04)

Dividend

Metric PRDO XXI Education & Training Services median
Dividend yield 2.32% — 2.64%
Payout ratio 0.22 — 0.26

Size

Metric PRDO XXI Education & Training Services median
Market cap 1.66b 3.48b 59.54m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack