| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | — | 3 | 7 | — | 2 | 1 | — | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 0.66 |
—
|
| 2025 | 0.27 |
—
|
| 2024 | ‡‡‡‡‡ |
|
| 2023 | ‡‡‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡‡‡ |
|
| 2019 | ‡‡‡‡‡ |
|
| 2018 | ‡‡‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 110.77 | 168.90 | 201.56 | 199.18 |
| Receivables | 118.21 | 115.25 | 135.01 | 173.79 |
| Inventory | 0.28 | — | — | — |
| Other | 11.80 | 10.59 | 11.27 | 12.96 |
| 241.06 | 294.75 | 347.84 | 385.94 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 92.58 | 58.10 | 41.95 | 39.93 |
| ST’ Debt | 35.90 | 67.40 | 10.87 | 25.01 |
| Other | 31.30 | 31.87 | 29.91 | 22.25 |
| 212.03 | 211.39 | 158.33 | 175.31 |
| 10y | 5y | 3y | |
| Sales | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 192.31 | 192.38 | — | — |
—
|
| ’25 | 159.84 | 162.27 | 170.47 | 169.59 |
662.18
|
| ’24 | 162.38 | 155.17 | 151.67 | 143.41 |
612.62
|
| ’23 | 136.67 | 143.95 | 148.17 | 147.26 |
576.05
|
| ’22 | 108.39 | 121.55 | 110.77 | 110.42 |
451.14
|
| ’21 | 72.17 | 70.30 | 86.97 | 89.16 |
318.60
|
| ’20 | 61.51 | 51.14 | 57.58 | 62.80 |
233.03
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 88.64 | 69.25 | — | — |
—
|
| ’25 | 79.18 | 57.01 | 98.41 | 39.71 |
274.31
|
| ’24 | 84.37 | 43.46 | 79.19 | 58.60 |
265.62
|
| ’23 | 63.82 | 44.75 | 74.97 | 25.50 |
209.04
|
| ’22 | 53.35 | 33.61 | 49.64 | 26.87 |
163.46
|
| ’21 | 32.81 | 27.71 | 40.68 | 15.71 |
116.90
|
| ’20 | 22.91 | 12.42 | 22.16 | 14.58 |
72.07
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 80.14 | 54.01 | — | — |
—
|
| ’25 | 67.10 | 33.85 | 85.33 | 22.83 |
209.11
|
| ’24 | 60.62 | 36.15 | 43.05 | 38.37 |
178.19
|
| ’23 | 54.89 | 33.05 | 63.83 | (6.22) |
145.55
|
| ’22 | 43.33 | 20.76 | 36.81 | 5.03 |
105.93
|
| ’21 | 26.78 | 18.45 | 29.03 | (8.65) |
65.61
|
| ’20 | 18.20 | 8.67 | 16.92 | 1.59 |
45.38
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.54 | 0.44 | — | — |
—
|
| ’25 | 0.47 | 0.33 | 0.31 | 0.35 |
1.49
|
| ’24 | 0.45 | 0.33 | 0.24 | 0.28 |
1.29
|
| ’23 | 0.24 | 0.19 | 0.21 | 0.22 |
0.86
|
| ’22 | 0.27 | 0.23 | 0.16 | 0.14 |
0.80
|
| ’21 | 0.21 | 0.03 | 0.11 | 0.09 |
0.44
|
| ’20 | 0.25 | 0.12 | 0.15 | 0.12 |
0.61
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.73 | 9.66 | 14.52 | 13.47 | — | — | — |
Low Price
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 17.02 | 22.41 | 22.48 | 19.90 | — | — | — |
High Price
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8,708 | 9,680 | 9,717 | 9,395 | — | — | — |
Employees
|
| — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.05 | 0.06 | 0.06 | 0.07 | — | — | — |
Revenue/Emp
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 451.14 | 576.05 | 612.62 | 662.18 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 63.09% | 61.41% | 63.21% | 64.46% | — | — | — |
Gross Margin
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 82.99 | 86.05 | 125.40 | 154.20 | ‡‡‡‡‡ | — | — |
EBT
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 18.40% | 14.94% | 20.47% | 23.29% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 82.99 | 86.05 | 125.40 | 154.20 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 39.94 | 57.99 | 61.80 | 66.87 | — | — | — |
Depreciation
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.99 | 6.41 | 6.80 | 7.32 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| — | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 0.80 | 0.86 | 1.30 | 1.49 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.81 | 2.33 | 2.95 | 3.03 | ‡‡‡ | — | — |
Cash Flow/Sh
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.64) | (0.71) | (0.97) | (0.72) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.17 | 1.62 | 1.98 | 2.31 | — | — | — |
Free CF/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.97 | 8.12 | 8.87 | 9.68 | ‡‡‡‡‡ | — | — |
Book Value/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 90.34 | 89.83 | 90.12 | 90.48 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 20.24 | 24.76 | 12.03 | 10.41 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.24 | 3.32 | 2.34 | 2.11 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.32 | 2.62 | 1.79 | 1.59 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.58 | 3.75 | 2.72 | 2.36 | ‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 15.25 | 14.86 | 9.37 | 7.46 | — | — | — |
EV/FCF
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 163.46 | 209.04 | 265.62 | 274.31 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (57.53) | (63.48) | (87.42) | (65.19) | ‡‡‡‡‡ | — | — |
Capex
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 105.93 | 145.55 | 178.19 | 209.11 | ‡‡‡‡‡ | — | — |
FCF
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 141.78 | 29.03 | 83.35 | 189.51 | — | — | — |
Working Cap'
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 364.72 | 360.70 | 406.98 | 367.92 | — | — | — |
Total Debt
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 152.99 | 249.92 | 238.08 | 166.36 | — | — | — |
Net Debt
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 629.56 | 729.70 | 799.18 | 876.01 | — | — | — |
Sh' Equity
|
| — | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.59% | 5.31% | 7.42% | 8.14% | ‡‡‡‡‡ | — | — |
ROA
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.27% | 9.80% | 11.31% | 13.03% | — | — | — |
ROIC
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12.21% | 11.39% | 15.32% | 16.09% | ‡‡‡‡‡ | — | — |
ROE
|
Afya Limited (AFYA), a key player in Brazil’s burgeoning medical education sector, has shown impressive resilience amid emerging market turbulence, with revenue exploding from $91 million in 2018 to a projected $715 million in 2025—a 686% surge driven by organic enrollment growth, strategic acquisitions, and demographic tailwinds like an aging population and healthcare shortages. Gross margins have held steady at 61-63%, free cash flow per share has more than tripled to $1.98, and profitability metrics like ROE have climbed to 15.3%, outpacing peers, underscoring scalable operations in a regulated market.
The balance sheet remains a strong pillar, with equity up 49% to $799 million and net debt stabilizing at $238 million against robust operating cash flows, though rising debt warrants monitoring amid Brazil’s FX volatility and inflation risks. Valuation metrics scream undervaluation—trailing P/E at 12x, EV/Sales at 2.7x versus historical highs and peers—decoupling from fundamentals as the stock trades 85-90% below peaks despite tripled revenue and FCF.
Analyst targets suggest 490-750% upside potential through 2027 on 15-20% EPS CAGR, fueled by capacity expansions and digital shifts, but regulatory caps, macroeconomic headwinds, and EM sentiment could temper gains. For conservative investors eyeing steady compounders, Afya’s moat in Brazil’s $10B+ med-ed space merits a closer look at the full analysis.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.