Friday 6 November 2026
Export PFIS’s income statement to Excel — free account
Peoples Financial Services Corp.
PFIS Financial Banks Regional
Peoples Financial Services Corp.’s revenue for fiscal 2025 (year ended December 2025) was $281.4 million, up 22.5% from fiscal 2024.
- Revenue
- +3.78%
- EPS
- −12.9%
- Free cash flow
- +54.4%
- Total debt
- +26.4%
Quarter to June 2026, against a year earlier
73.29
1.40
−1.87%
Follow PFIS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 85 | 91 | 98 | 109 | 111 | 120 | 123 | 164 | 230 | 281 | 287 | +14.2% | 210 | 224 | 234 | (6.0%) | |
| Gross margin, % | 91.46 | 90.49 | 86.45 | 83.53 | 87.07 | 92.13 | 87.35 | 61.52 | 58.45 | 66.69 | 68.05 | (24.8) pt | ||||||
| EBT | 25 | 27 | 28 | 29 | 34 | 54 | 45 | 33 | 8 | 72 | 71 | +12.7% | ||||||
| EBT margin, % | 28.97 | 29.13 | 28.79 | 26.63 | 30.85 | 44.71 | 36.83 | 19.82 | 3.69 | 25.67 | 24.56 | (3.3) pt | ||||||
| Net income | 20 | 18 | 25 | 26 | 29 | 44 | 38 | 27 | 8 | 59 | 57 | +13.1% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 11.47 | 12.36 | 13.29 | 14.67 | 15.16 | 16.63 | 17.18 | 23.07 | 26.94 | 28.16 | 28.67 | +10.5% | |||||
| Earnings | 2.65 | 2.50 | 3.37 | 3.72 | 4.02 | 6.05 | 5.31 | 3.85 | 1.00 | 5.92 | 5.68 | +9.3% | ||||||
| Cash flow | 3.79 | 3.87 | 4.41 | 5.01 | 5.09 | 5.67 | 5.91 | 4.68 | 4.07 | 5.43 | 5.34 | +4.1% | ||||||
| Capex | (0.79) | (0.77) | (0.32) | (0.72) | (0.17) | (0.54) | (0.93) | (0.81) | (0.09) | (0.35) | (0.39) | (8.6%) | ||||||
| Free cash flow | 3.00 | 3.10 | 4.09 | 4.29 | 4.92 | 5.12 | 4.98 | 3.87 | 3.98 | 5.08 | 4.95 | +6.0% | ||||||
| Book value | 34.69 | 35.83 | 37.66 | 40.43 | 43.38 | 47.26 | 43.99 | 47.89 | 54.97 | 52.01 | 53.56 | +4.6% | ||||||
| Shares, m | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 9 | 10 | 10 | +3.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 18.39 | 18.31 | 13.07 | 14.46 | 9.14 | 8.72 | 9.57 | 12.68 | 44.89 | 8.22 | 12.91 | 15.7 | |||||
| P/S | 4.25 | 3.69 | 3.32 | 3.43 | 2.42 | 3.17 | 2.96 | 2.12 | 1.90 | 1.73 | 2.56 | 2.9 | ||||||
| P/B | 1.40 | 1.27 | 1.17 | 1.25 | 0.85 | 1.11 | 1.16 | 1.02 | 0.93 | 0.94 | 1.37 | 1.1 | ||||||
| EV/Sales | 4.46 | 3.82 | 3.37 | 3.45 | 0.80 | 1.13 | 2.92 | 1.33 | 1.92 | 1.58 | — | 2.5 | ||||||
| EV/FCF | 17.04 | 15.24 | 10.95 | 11.78 | 2.45 | 3.66 | 10.09 | 7.91 | 12.97 | 8.74 | — | 10.1 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 28 | 29 | 33 | 37 | 37 | 41 | 42 | 33 | 35 | 54 | 53 | +7.6% | |||||
| Capex | (6) | (6) | (2) | (5) | (1) | (4) | (7) | (6) | (1) | (4) | (4) | (5.5%) | ||||||
| Free cash flow | 22 | 23 | 30 | 32 | 36 | 37 | 36 | 27 | 34 | 51 | 50 | +9.6% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (109) | (125) | (120) | (170) | (100) | (374) | (410) | (274) | (326) | (158) | (64) | +4.3% | |||||
| Net debt | 18 | 12 | 5 | 2 | (180) | (244) | (4) | (129) | 4 | (43) | (10) | n/m | ||||||
| Shareholders’ equity | 257 | 265 | 279 | 299 | 317 | 340 | 315 | 340 | 469 | 520 | 536 | +8.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.03 | 0.89 | 1.12 | 1.08 | 1.10 | 1.39 | 1.10 | 0.75 | 0.19 | 1.14 | 1.08 | +0.1 pt | |||||
| ROIC | 5.59 | 6.01 | 6.23 | 6.01 | 15.65 | 34.88 | 9.12 | 10.16 | 3.26 | 9.50 | 8.38 | +3.9 pt | ||||||
| ROE | 7.75 | 7.08 | 9.17 | 8.91 | 9.53 | 13.25 | 11.62 | 8.35 | 2.10 | 11.97 | 11.02 | +4.2 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 364 | 388 | 390 | 408 | 384 | 396 | 415 | 395 | 538 | 583 | — | +5.4% | |||||
| Revenue/emp, $m | 0.23 | 0.24 | 0.25 | 0.27 | 0.29 | 0.30 | 0.30 | 0.42 | 0.43 | 0.48 | — | +8.4% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Peoples Financial Services Corp. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SHBI Shore Bancshares Inc | $744.8M | 10.9× | 10.4× | +3.34% (above 0%: growing) | +16.84% (above 0%: growing) | −14.11% (below 0%: shrinking) | 71.59% | 0.00% | Compare |
| HTB HomeTrust Bancshares, Inc. | $742.9M | 12.2× | 11.7× | −4.58% (below 0%: shrinking) | −5.94% (below 0%: shrinking) | +417.30% (above 0%: growing) | 77.45% | 0.00% | Compare |
| WASH Washington Trust Bancorp, Inc. | $737.6M | 11.5× | 11.4× | +0.09% (above 0%: growing) | +78.95% (above 0%: growing) | −48.12% (below 0%: shrinking) | 65.83% | 0.00% | Compare |
| PFIS Peoples Financial Services Corp. | $730.2M | 12.9× | 11.0× | +3.78% (above 0%: growing) | −12.94% (below 0%: shrinking) | +54.41% (above 0%: growing) | 70.19% | 0.00% | |
| VBNK VersaBank | $724.9M | 29.4× | 25.8× | +19.17% (above 0%: growing) | +46.67% (above 0%: growing) | −124.97% (below 0%: shrinking) | 42.29% | 0.00% | Compare |
| AROW Arrow Financial Corporation | $715.6M | 12.5× | 13.6× | +4.55% (above 0%: growing) | +1.54% (above 0%: growing) | +37.22% (above 0%: growing) | 71.42% | 0.00% | Compare |
| CWBC Community West Bancshares | $707.1M | 14.0× | 15.8× | +32.57% (above 0%: growing) | −75.61% (below 0%: shrinking) | +65.55% (above 0%: growing) | 76.29% | 0.00% | Compare |
| CBNK Capital Bancorp, Inc. | $695.6M | 12.5× | 12.0× | +8.53% (above 0%: growing) | +10.13% (above 0%: growing) | −18.20% (below 0%: shrinking) | 77.43% | 0.00% | Compare |
| BHB Bar Harbor Bankshares, Inc. | $691.9M | 13.9× | 11.2× | +26.82% (above 0%: growing) | +127.50% (above 0%: growing) | +563.60% (above 0%: growing) | 73.41% | 0.00% | Compare |
| Median of peers | $720.3M | 12.5× | 11.9× | +6.54% | +13.49% | +11.55% | 72.50% | 0.00% |
Pay and ownership Proxy statement filed 10 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 1.07m | 1.06m | 161.09 |
| 2024 | 924.32k | 710.09k | 161.07 |
| 2023 | 927.07k | 894.02k | 146.59 |
| 2022 | 992.14k | 1.00m | 150.37 |
| 2021 | 1.01m | 1.20m | 148.20 |
Ownership
Directors and executive officers, together
8.20%
BlackRock, Inc.
6.50%
The Vanguard Group
5.00%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement