Friday 6 November 2026
Export AROW’s income statement to Excel — free account
Arrow Financial Corporation
AROW Financial Banks Regional
Arrow Financial Corporation’s revenue for fiscal 2025 (year ended December 2025) was $242.6 million, up 8.75% from fiscal 2024.
- Revenue
- +4.55%
- EPS
- +1.54%
- Free cash flow
- +37.2%
- Total debt
- −0.33%
Quarter to June 2026, against a year earlier
38.64
0.90
−2.28%
Follow AROW
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 105 | 112 | 125 | 138 | 145 | 148 | 161 | 192 | 223 | 243 | 249 | +9.8% | 209 | 240 | 247 | +0.6% | |
| Gross margin, % | 94.89 | 93.76 | 90.05 | 84.30 | 91.22 | 96.49 | 92.96 | 69.88 | 62.67 | 68.26 | 70.23 | (26.6) pt | ||||||
| EBT | 38 | 40 | 45 | 47 | 52 | 64 | 63 | 38 | 37 | 55 | 65 | +4.4% | ||||||
| EBT margin, % | 36.04 | 35.49 | 36.11 | 34.03 | 35.88 | 43.54 | 39.19 | 19.57 | 16.75 | 22.83 | 25.89 | (13.2) pt | ||||||
| Net income | 27 | 29 | 36 | 37 | 41 | 50 | 49 | 30 | 30 | 44 | 51 | +5.8% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 6.36 | 6.77 | 7.51 | 8.23 | 8.55 | 8.70 | 9.44 | 11.25 | 13.33 | 14.70 | 15.19 | +9.8% | |||||
| Earnings | 1.61 | 1.77 | 2.17 | 2.23 | 2.42 | 2.93 | 2.86 | 1.77 | 1.78 | 2.65 | 3.10 | +5.7% | ||||||
| Cash flow | 2.11 | 2.28 | 2.51 | 2.61 | 2.50 | 4.01 | 3.51 | 1.21 | 2.06 | 2.50 | 3.16 | +1.9% | ||||||
| Capex | 0.03 | (0.07) | (0.20) | (0.46) | (0.16) | (0.33) | (0.75) | (0.26) | (0.14) | (0.12) | (0.26) | n/m | ||||||
| Free cash flow | 2.14 | 2.21 | 2.32 | 2.15 | 2.35 | 3.68 | 2.76 | 0.95 | 1.92 | 2.38 | 2.90 | +1.2% | ||||||
| Book value | 14.14 | 15.05 | 16.14 | 17.94 | 19.79 | 21.84 | 20.79 | 22.29 | 23.95 | 26.17 | 27.17 | +7.1% | ||||||
| Shares, m | 16 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 16 | 0.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 20.48 | 16.19 | 12.70 | 15.09 | 11.34 | 11.33 | 11.50 | 15.93 | 16.13 | 11.85 | 12.46 | 14.3 | |||||
| P/S | 5.18 | 4.21 | 3.68 | 4.08 | 3.20 | 3.82 | 3.49 | 2.51 | 2.15 | 2.14 | 2.54 | 3.4 | ||||||
| P/B | 2.33 | 1.89 | 1.71 | 1.87 | 1.38 | 1.52 | 1.59 | 1.27 | 1.20 | 1.20 | 1.42 | 1.6 | ||||||
| EV/Sales | 7.01 | 5.55 | 5.73 | 5.29 | 1.24 | 1.31 | 3.35 | 1.90 | 1.57 | 1.36 | — | 3.4 | ||||||
| EV/FCF | 20.83 | 17.01 | 18.57 | 20.25 | 4.54 | 3.09 | 11.47 | 22.46 | 10.90 | 8.36 | — | 13.7 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 35 | 38 | 42 | 44 | 42 | 68 | 60 | 21 | 34 | 41 | 52 | +1.9% | |||||
| Capex | 1 | (1) | (3) | (8) | (3) | (6) | (13) | (4) | (2) | (2) | (4) | n/m | ||||||
| Free cash flow | 35 | 37 | 39 | 36 | 40 | 63 | 47 | 16 | 32 | 39 | 48 | +1.2% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (359) | (305) | (140) | (232) | (305) | (452) | (535) | (390) | (321) | (311) | (318) | (1.6%) | |||||
| Net debt | 141 | 107 | 215 | 115 | (311) | (388) | (40) | (117) | (130) | (189) | (162) | n/m | ||||||
| Shareholders’ equity | 233 | 250 | 270 | 302 | 334 | 371 | 354 | 380 | 401 | 432 | 446 | +7.1% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.05 | 1.09 | 1.26 | 1.21 | 1.19 | 1.29 | 1.22 | 0.74 | 0.70 | 1.00 | 1.15 | (0.1) pt | |||||
| ROIC | 6.32 | 6.98 | 5.85 | 7.06 | 137.24 | 0.00 | 12.52 | 8.94 | 8.60 | 14.27 | 14.20 | +7.9 pt | ||||||
| ROE | 11.88 | 12.16 | 13.98 | 13.12 | 12.84 | 14.13 | 13.47 | 8.20 | 7.61 | 10.56 | 12.00 | (1.3) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 524 | 533 | 516 | 520 | 517 | 512 | 502 | 537 | 554 | 578 | — | +1.1% | |||||
| Revenue/emp, $m | 0.20 | 0.21 | 0.24 | 0.27 | 0.28 | 0.29 | 0.32 | 0.36 | 0.40 | 0.42 | — | +8.6% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Arrow Financial Corporation vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| HTB HomeTrust Bancshares, Inc. | $742.9M | 12.2× | 11.7× | −4.58% (below 0%: shrinking) | −5.94% (below 0%: shrinking) | +417.30% (above 0%: growing) | 77.45% | 0.00% | Compare |
| WASH Washington Trust Bancorp, Inc. | $737.6M | 11.5× | 11.4× | +0.09% (above 0%: growing) | +78.95% (above 0%: growing) | −48.12% (below 0%: shrinking) | 65.83% | 0.00% | Compare |
| PFIS Peoples Financial Services Corp. | $730.2M | 12.9× | 11.0× | +3.78% (above 0%: growing) | −12.94% (below 0%: shrinking) | +54.41% (above 0%: growing) | 70.19% | 0.00% | Compare |
| VBNK VersaBank | $724.9M | 29.4× | 25.8× | +19.17% (above 0%: growing) | +46.67% (above 0%: growing) | −124.97% (below 0%: shrinking) | 42.29% | 0.00% | Compare |
| AROW Arrow Financial Corporation | $715.6M | 12.5× | 13.6× | +4.55% (above 0%: growing) | +1.54% (above 0%: growing) | +37.22% (above 0%: growing) | 71.42% | 0.00% | |
| CWBC Community West Bancshares | $707.1M | 14.0× | 15.8× | +32.57% (above 0%: growing) | −75.61% (below 0%: shrinking) | +65.55% (above 0%: growing) | 76.29% | 0.00% | Compare |
| CBNK Capital Bancorp, Inc. | $695.6M | 12.5× | 12.0× | +8.53% (above 0%: growing) | +10.13% (above 0%: growing) | −18.20% (below 0%: shrinking) | 77.43% | 0.00% | Compare |
| BHB Bar Harbor Bankshares, Inc. | $691.9M | 13.9× | 11.2× | +26.82% (above 0%: growing) | +127.50% (above 0%: growing) | +563.60% (above 0%: growing) | 73.41% | 0.00% | Compare |
| RRBI Red River Bancshares, Inc. | $687.9M | 15.0× | 14.2× | +6.30% (above 0%: growing) | +18.54% (above 0%: growing) | +237.31% (above 0%: growing) | 76.50% | 0.00% | Compare |
| Median of peers | $716.0M | 13.4× | 11.9× | +7.42% | +14.34% | +59.98% | 74.85% | 0.00% |
Pay and ownership Proxy statement filed 23 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 1.57m | 1.55m | 139.22 |
| 2024 | 1.23m | 1.23m | 122.21 |
| 2022 | 1.74m | 1.92m | 127.87 |
| 2021 | 2.15m | 2.01m | 124.97 |
Ownership
Directors and executive officers, together
3.48%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement