Friday 6 November 2026
Export SMBC’s income statement to Excel — free account
Southern Missouri Bancorp, Inc.
SMBC Financial Banks Regional
Southern Missouri Bancorp, Inc.’s revenue for fiscal 2026 (year ended June 2026) was $316.8 million, up 3.74% from fiscal 2025.
- Revenue
- +2.83%
- EPS
- +31.4%
- Free cash flow
- −50.5%
- Total debt
- +14.9%
Quarter to June 2026, against a year earlier
70.80
1.77
−2.44%
Follow SMBC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | 73 | 90 | 111 | 122 | 130 | 138 | 203 | 273 | 305 | 317 | +17.8% | 211 | 217 | — | (17.2%) | |
| Gross margin, % | 85.72 | 83.48 | 77.66 | 77.90 | 87.04 | 90.37 | 75.49 | 60.14 | 59.80 | 63.34 | (22.4) pt | ||||||
| EBT | 22 | 29 | 36 | 34 | 60 | 60 | 49 | 63 | 74 | 87 | +16.7% | ||||||
| EBT margin, % | 29.78 | 32.09 | 32.51 | 28.27 | 46.10 | 43.39 | 24.41 | 23.10 | 24.23 | 27.50 | (2.3) pt | ||||||
| Net income | 16 | 21 | 29 | 28 | 47 | 47 | 39 | 50 | 59 | 72 | +18.5% | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | 9.70 | 10.25 | 12.03 | 13.25 | 14.38 | 15.35 | 20.01 | 24.19 | 27.18 | 28.53 | +12.7% | |||||
| Earnings | 2.08 | 2.40 | 3.14 | 3.00 | 5.22 | 5.22 | 3.85 | 4.43 | 5.18 | 6.45 | +13.4% | ||||||
| Cash flow | 3.42 | 3.51 | 4.20 | 4.39 | 5.75 | 7.49 | 6.13 | 6.22 | 7.26 | 7.25 | +8.7% | ||||||
| Capex | (0.29) | 0.14 | (0.58) | (0.25) | (0.09) | (0.25) | (0.03) | (0.69) | (0.20) | (0.19) | (4.4%) | ||||||
| Free cash flow | 3.13 | 3.65 | 3.62 | 4.13 | 5.65 | 7.24 | 6.10 | 5.53 | 7.06 | 7.06 | +9.5% | ||||||
| Book value | 23.13 | 22.98 | 25.93 | 28.11 | 31.46 | 35.67 | 44.06 | 43.28 | 48.48 | 53.20 | +9.7% | ||||||
| Shares, m | 7 | 9 | 9 | 9 | 9 | 9 | 10 | 11 | 11 | 11 | +4.5% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | 15.51 | 16.62 | 10.50 | 8.10 | 8.61 | 8.67 | 9.88 | 10.02 | 10.55 | 11.82 | 11.0 | |||||
| P/S | 3.33 | 3.89 | 2.75 | 1.83 | 3.13 | 2.95 | 1.92 | 1.83 | 2.02 | 2.67 | 2.6 | ||||||
| P/B | 1.39 | 1.74 | 1.28 | 0.86 | 1.43 | 1.27 | 0.87 | 1.03 | 1.13 | 1.43 | 1.2 | ||||||
| EV/Sales | 3.70 | 4.60 | 2.96 | 2.08 | 2.73 | 2.73 | 2.42 | 2.07 | 1.80 | 2.85 | 2.8 | ||||||
| EV/FCF | 11.45 | 12.92 | 9.85 | 6.67 | 6.94 | 5.79 | 7.95 | 9.04 | 6.93 | 11.50 | 8.9 | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | 26 | 31 | 39 | 40 | 52 | 67 | 62 | 70 | 82 | 81 | +13.6% | |||||
| Capex | (2) | 1 | (5) | (2) | (1) | (2) | 0 | (8) | (2) | (2) | (0.1%) | ||||||
| Free cash flow | 23 | 32 | 33 | 38 | 51 | 65 | 62 | 62 | 79 | 78 | +14.4% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | (40) | 6 | (23) | 11 | (9) | (44) | (112) | (108) | (79) | (43) | +0.8% | |||||
| Net debt | 27 | 63 | 24 | 30 | (52) | (31) | 101 | 64 | (66) | 55 | +8.3% | ||||||
| Shareholders’ equity | 173 | 201 | 238 | 258 | 283 | 321 | 446 | 489 | 545 | 591 | +14.6% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | 1.00 | 1.16 | 1.41 | 1.16 | 1.79 | 1.59 | 1.03 | 1.11 | 1.21 | 1.39 | +0.4 pt | |||||
| ROIC | 6.75 | 6.80 | 8.58 | 7.46 | 16.11 | 12.90 | 5.65 | 7.14 | 9.66 | 8.43 | +1.7 pt | ||||||
| ROE | 10.40 | 11.20 | 13.17 | 11.09 | 17.36 | 15.55 | 10.18 | 10.68 | 11.29 | 12.60 | +2.2 pt | ||||||
| People | |||||||||||||||||
| People | Employees | 390 | 415 | 470 | 492 | 488 | 544 | 703 | 734 | 739 | 739 | +7.4% | |||||
| Revenue/emp, $m | 0.19 | 0.22 | 0.24 | 0.25 | 0.27 | 0.25 | 0.29 | 0.37 | 0.41 | 0.43 | +9.7% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jun 2026 · latest quarter Jun 2026
Southern Missouri Bancorp, Inc. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PGC Peapack-Gladstone Financial Corporation | $811.6M | 15.6× | 12.2× | +10.12% (above 0%: growing) | +97.78% (above 0%: growing) | +388.43% (above 0%: growing) | 70.34% | 0.00% | Compare |
| SPFI South Plains Financial, Inc. | $807.8M | 10.9× | 11.3× | +19.20% (above 0%: growing) | +10.19% (above 0%: growing) | +36.07% (above 0%: growing) | 72.35% | 0.00% | Compare |
| IBCP Independent Bank Corp. | $802.2M | 10.6× | 10.8× | +14.65% (above 0%: growing) | −4.71% (below 0%: shrinking) | −1.00% (below 0%: shrinking) | 76.31% | 0.00% | Compare |
| SMBC Southern Missouri Bancorp, Inc. | $776.7M | 11.0× | 10.6× | +2.83% (above 0%: growing) | +31.43% (above 0%: growing) | −50.54% (below 0%: shrinking) | 64.61% | 0.00% | |
| FISI Financial Institutions, Inc. | $771.3M | 9.7× | 9.4× | +0.58% (above 0%: growing) | +24.71% (above 0%: growing) | +397.95% (above 0%: growing) | 68.40% | 0.00% | Compare |
| AGBK AGI, Inc. | $769.3M | — | — | — | — | −476.07% (below 0%: shrinking) | 45.30% | 0.00% | Compare |
| SHBI Shore Bancshares Inc | $744.8M | 10.9× | 10.4× | +3.34% (above 0%: growing) | +16.84% (above 0%: growing) | −14.11% (below 0%: shrinking) | 71.59% | 0.00% | Compare |
| HTB HomeTrust Bancshares, Inc. | $742.9M | 12.2× | 11.7× | −4.58% (below 0%: shrinking) | −5.94% (below 0%: shrinking) | +417.30% (above 0%: growing) | 77.45% | 0.00% | Compare |
| WASH Washington Trust Bancorp, Inc. | $737.6M | 11.5× | 11.4× | +0.09% (above 0%: growing) | +78.95% (above 0%: growing) | −48.12% (below 0%: shrinking) | 65.83% | 0.00% | Compare |
| Median of peers | $770.3M | 10.9× | 11.3× | +3.34% | +16.84% | +17.54% | 70.97% | 0.00% |
Pay and ownership Proxy statement filed 21 September 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2026 | 756.30k | 997.43k | 184.89 |
| 2025 | 690.77k | 791.20k | 130.68 |
| 2024 | 653.67k | 784.97k | 105.70 |
| 2023 | 661.14k | 572.86k | 88.58 |
| 2022 | 651.90k | 648.19k | 102.31 |
Ownership
Directors and executive officers, together
14.58%
Black Rock, Inc.
6.41%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement