| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | — | 2 | — | — | — | 1 | — | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 5.84 |
—
—
—
|
| 2025 | 5.62 |
—
—
—
—
|
| 2024 | 5.33 |
—
—
—
—
|
| 2023 | 4.95 |
—
—
—
—
|
| 2022 | 4.53 |
—
—
—
—
|
| 2021 | 4.25 |
—
—
—
—
|
| 2020 | 4.02 |
—
—
—
—
|
| 2019 | 3.79 |
—
—
—
—
|
| 2018 | 3.59 |
—
—
—
—
|
| 2017 | 3.17 |
—
—
—
—
|
| 2016 | 2.96 |
—
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 10,003.00 | 9,266.00 | 9,530.00 | 10,716.00 |
| Receivables | 10,815.00 | 10,333.00 | 11,506.00 | 13,496.00 |
| Inventory | 5,334.00 | 5,306.00 | 5,845.00 | 6,734.00 |
| Other | — | — | — | — |
| 26,950.00 | 25,826.00 | 27,949.00 | 32,775.00 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 25,137.00 | 24,454.00 | 25,903.00 | 24,504.00 |
| ST’ Debt | — | — | — | — |
| Other | — | — | — | — |
| 31,647.00 | 31,536.00 | 32,764.00 | 35,106.00 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 19,443.00 | 24,181.00 | — | — |
—
|
| ’25 | 17,919.00 | 22,726.00 | 23,937.00 | 29,343.00 |
93,925.00
|
| ’24 | 18,250.00 | 22,501.00 | 23,319.00 | 27,784.00 |
91,854.00
|
| ’23 | 17,846.00 | 22,322.00 | 23,453.00 | 27,850.00 |
91,471.00
|
| ’22 | 16,200.00 | 20,225.00 | 21,971.00 | 27,996.00 |
86,392.00
|
| ’21 | 14,820.00 | 19,217.00 | 20,189.00 | 25,248.00 |
79,474.00
|
| ’20 | 13,881.00 | 15,945.00 | 18,091.00 | 22,455.00 |
70,372.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 41.00 | 2,324.00 | — | — |
—
|
| ’25 | (973.00) | 1,969.00 | 4,472.00 | 6,619.00 |
12,087.00
|
| ’24 | (1,041.00) | 2,356.00 | 4,905.00 | 6,287.00 |
12,507.00
|
| ’23 | (392.00) | 2,411.00 | 5,611.00 | 5,812.00 |
13,442.00
|
| ’22 | (174.00) | 2,055.00 | 4,425.00 | 4,505.00 |
10,811.00
|
| ’21 | (719.00) | 3,059.00 | 4,294.00 | 4,982.00 |
11,616.00
|
| ’20 | (749.00) | 2,211.00 | 4,661.00 | 4,490.00 |
10,613.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (460.00) | 1,563.00 | — | — |
—
|
| ’25 | (2,644.00) | 1,102.00 | 407.00 | 4,959.00 |
8,200.00
|
| ’24 | (1,648.00) | 1,389.00 | 3,775.00 | 3,984.00 |
7,531.00
|
| ’23 | (954.00) | 1,499.00 | 4,596.00 | 2,898.00 |
8,122.00
|
| ’22 | (693.00) | 1,297.00 | 3,374.00 | 1,877.00 |
5,855.00
|
| ’21 | (1,185.00) | 2,242.00 | 3,341.00 | 2,759.00 |
7,157.00
|
| ’20 | (1,228.00) | 1,520.00 | 3,783.00 | 2,353.00 |
6,428.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 1.70 | 2.18 | — | — |
—
|
| ’25 | 1.33 | 0.92 | 1.90 | 1.85 |
6.00
|
| ’24 | 1.48 | 2.23 | 2.13 | 1.11 |
6.95
|
| ’23 | 1.40 | 1.99 | 2.24 | 0.94 |
6.56
|
| ’22 | 3.06 | 1.03 | 1.95 | 0.37 |
6.42
|
| ’21 | 1.24 | 1.70 | 1.60 | 0.95 |
5.49
|
| ’20 | 0.96 | 1.18 | 1.65 | 1.33 |
5.12
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 153.37 | 155.83 | 149.71 | 127.60 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 186.84 | 196.88 | 183.41 | 160.15 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 315,000 | 318,000 | 319,000 | 306,000 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.27 | 0.29 | 0.29 | 0.31 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 86,392.00 | 91,471.00 | 91,854.00 | 93,925.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 53.03% | 54.21% | 54.55% | 54.15% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10,705.00 | 11,417.00 | 11,946.00 | 10,244.00 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12.39% | 12.48% | 13.01% | 10.91% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8,978.00 | 9,155.00 | 9,626.00 | 8,295.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,280.00 | 3,518.00 | 3,815.00 | 4,178.00 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 62.60 | 66.48 | 66.90 | 68.61 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 6.42 | 6.56 | 6.95 | 6.00 | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.83 | 9.77 | 9.11 | 8.83 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (3.59) | (3.87) | (3.62) | (2.84) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.24 | 5.90 | 5.49 | 5.99 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12.52 | 13.54 | 13.23 | 15.01 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,380.00 | 1,376.00 | 1,373.00 | 1,369.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 33.79 | 23.30 | 21.88 | 23.92 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.69 | 2.45 | 2.27 | 2.09 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 14.33 | 12.77 | 11.49 | 9.56 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.06 | 2.83 | 2.67 | 2.54 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 26.96 | 19.43 | 32.62 | 64.21 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10,811.00 | 13,442.00 | 12,507.00 | 12,087.00 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (4,956.00) | (5,320.00) | (4,976.00) | (3,887.00) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5,855.00 | 8,122.00 | 7,531.00 | 8,200.00 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (5,246.00) | (4,697.00) | (5,710.00) | (4,815.00) | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 39,554.00 | 37,595.00 | 37,224.00 | 42,321.00 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 34,206.00 | 27,592.00 | 27,958.00 | 32,791.00 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 17,273.00 | 18,637.00 | 18,171.00 | 20,547.00 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9.66% | 9.42% | 9.58% | 7.97% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 13.98% | 16.20% | 17.46% | 13.47% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 53.31% | 50.54% | 52.04% | 42.56% | — | — | — |
ROE
|
PepsiCo (PEP) stands as a resilient consumer staples powerhouse, delivering steady revenue growth from $62.8 billion in 2016 to $91.85 billion in 2024—a 46% surge—fueled by its diversified portfolio of iconic beverages like Pepsi and snacks from Frito-Lay and Quaker Oats. Despite headwinds like the costly 2023-2024 Quaker recall, the company has boosted revenue per employee 21% to $287,944 and revenue per share 57% to $68.61, showcasing pricing power, acquisitions like Poppi, and operational efficiencies amid modest headcount growth.
Profitability remains robust with EBT up 40% to $11.95 billion, ROIC climbing to 17.5%, and free cash flow per share rising 12% to $5.99, funding massive dividends and buybacks as a 50+ year Dividend Aristocrat. Trading at discounted valuations—PE at 22x, PS at 2.3x, and EV/Sales at 2.7x—PEP lags its fundamentals, with stock prices down 15% from peaks despite stable gross margins rebounding to 54.6%.
Analysts forecast accelerating growth: revenue to $105.4 billion by 2028 (6% CAGR), EPS to $9.23 (10% CAGR), driven by international expansion, healthier innovations, and snack defensiveness against economic slowdowns. While insider sells signal caution and risks like inflation and debt linger, PEP’s recession-proof moat and 10-20% upside potential make it a compelling overweight for income-growth investors.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.