Coca Cola Femsa S.A.B. de C.V. (KOF) vs PepsiCo, Inc. (PEP)

Coca Cola Femsa S.A.B. de C.V. and PepsiCo, Inc. are both Beverages Non Alcoholic companies. PepsiCo, Inc. is the larger, with a market value of $174.5B against $5.7B — 30.5× the size. PepsiCo, Inc. trades at the lower P/E: 16.9× against 17.4×. Coca Cola Femsa S.A.B. de C.V. grew revenue faster over the last twelve months: 36.2% against 5.62%. PepsiCo, Inc. has the higher net margin (10.8% vs 8.05%) and the higher return on invested capital (16.6% vs 14.1%). Both pay a dividend; Coca Cola Femsa S.A.B. de C.V. yields more (3.53% vs 2.84%). Across the 23 metrics below, Coca Cola Femsa S.A.B. de C.V. leads on 14 and PepsiCo, Inc. on 9.

Valuation

Metric KOF PEP Beverages Non Alcoholic median
P/E 17.39 16.86 21.29
P/S 1.33 1.81 1.65
P/B 2.71 7.89 4.58
Price to free cash flow 9.59 33.55 20.78
EV/EBITDA 10.20 11.09 11.71
EV/Sales 1.47 2.14 2.05
Earnings yield 5.75% 5.93% 3.53%
Free cash flow yield 10.43% 2.98% 4.40%

Profitability

Metric KOF PEP Beverages Non Alcoholic median
Gross margin 46.42% 53.96% 41.13%
Operating margin 14.39% 14.82% 13.39%
Net margin 8.05% 10.78% 8.35%
Free cash flow margin 0.00% 10.02% 8.38%
Return on equity 0.00% 51.19% 23.98%
Return on assets 7.92% 9.61% 8.96%
Return on invested capital 14.07% 16.57% 14.10%

Growth

Metric KOF PEP Beverages Non Alcoholic median
Revenue growth (TTM) 36.23% 5.62% 10.11%
EPS growth (last fiscal year) (4.52%) (13.67%) —
Revenue growth, 5-year CAGR 11.91% 5.94% 10.75%
Net income growth, 5-year CAGR 20.65% 2.96% 10.26%

Health

Metric KOF PEP Beverages Non Alcoholic median
Debt to equity 0.57 1.91 0.00
Current ratio 1.04 0.93 1.30
Net debt to EBITDA 0.91 2.09 0.08

Dividend

Metric KOF PEP Beverages Non Alcoholic median
Dividend yield 3.53% 2.84% 3.00%
Payout ratio 3.24 0.83 0.03

Size

Metric KOF PEP Beverages Non Alcoholic median
Market cap 5.72b 174.47b 3.40b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack