Pricing Log in Create free account

Keurig Dr Pepper, Inc (KDP) vs PepsiCo, Inc. (PEP)

Keurig Dr Pepper, Inc and PepsiCo, Inc. are both Beverages Non Alcoholic companies. PepsiCo, Inc. is the larger, with a market value of $194.5B against $50.2B — 3.9× the size. PepsiCo, Inc. trades at the lower P/E: 17.9× against 30.8×. Keurig Dr Pepper, Inc grew revenue faster over the last twelve months: 43.0% against 6.36%. PepsiCo, Inc. has the higher net margin (11.1% vs 6.46%) and the higher return on invested capital (17.4% vs 4.50%). Both pay a dividend; PepsiCo, Inc. yields more (4.07% vs 2.49%). Across the 23 metrics below, PepsiCo, Inc. leads on 14 and Keurig Dr Pepper, Inc on 9.

Valuation

Metric KDP PEP Beverages Non Alcoholic median
P/E 30.76 17.92 23.95
P/S 2.17 1.98 1.67
P/B 1.69 8.65 4.69
Price to free cash flow 20.35 30.68 24.11
EV/EBITDA 17.03 11.60 13.41
EV/Sales 3.41 2.30 1.98
Earnings yield 3.25% 5.58% 3.31%
Free cash flow yield 4.91% 3.26% 3.51%

Profitability

Metric KDP PEP Beverages Non Alcoholic median
Gross margin 48.03% 54.17% 41.49%
Operating margin 15.56% 15.32% 13.23%
Net margin 6.46% 11.09% 7.95%
Free cash flow margin 10.67% 11.01% 7.10%
Return on equity 5.43% 51.85% 5.43%
Return on assets 2.11% 9.97% 7.85%
Return on invested capital 4.50% 17.43% 14.43%

Growth

Metric KDP PEP Beverages Non Alcoholic median
Revenue growth (TTM) 42.99% 6.36% 12.72%
EPS growth (last fiscal year) 45.71% (13.67%) 17.06%
Revenue growth, 5-year CAGR 7.40% 5.94% 10.75%
Net income growth, 5-year CAGR 9.43% 2.96% 9.43%

Health

Metric KDP PEP Beverages Non Alcoholic median
Debt to equity 0.73 1.90 0.00
Current ratio 0.52 0.94 1.38
Net debt to EBITDA 2.77 2.09 0.07

Dividend

Metric KDP PEP Beverages Non Alcoholic median
Dividend yield 2.49% 4.07% 2.19%
Payout ratio 0.77 0.73 0.62

Size

Metric KDP PEP Beverages Non Alcoholic median
Market cap 50.20b 194.48b 3.52b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack