Pricing Log in Create free account
Sunday 1 November 2026 Export KOF’s income statement to Excel — free account

Coca Cola Femsa S.A.B. de C.V.

KOF Consumer Defensive Beverages Non Alcoholic

Coca Cola Femsa S.A.B. de C.V.’s revenue for fiscal 2025 (year ended December 2025) was $16.2 billion, up 20.8% from fiscal 2024.

Revenue
+17.3%
EPS
+30.8%
Free cash flow
−24.8%
Total debt
+17.7%

Quarter to June 2026, against a year earlier

115.68 0.18 +0.16%
Market cap
$6.1B
P/E
17.3×
Fwd P/E
17.2×
Dividend yield
3.74%
F-score
6/9
Altman Z
3.25
Beneish M
−2.28
Dividend safety
35/100
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 75.00%

Capital & Financial Ratios $m

Size
Market Cap 6,070.00
Revenue ttm 17,448.58
Net income ttm 2,093.00
Free cash flow ttm 793.00
Net debt Q 2,449.10
Valuation
P/E 17.27
Forward P/E 17.20
Price / sales 1.39
Forward P/S Powerpack
Price / FCF 30.61
Price / book 2.84
Financial health
Current ratio Q 1.04
Debt / equity Q 0.57
Interest coverage Q 4.69
Growth
Revenue growth Q +17.31% (above 0%: growing)
Operating income growth Q +22.27% (above 0%: growing)
EPS, this year +10.91%
EPS, next year A +7.37%
Revenue, next year A +3.63%
EPS, past 5 yrs +20.81% (at or above 15%: strong)
EPS, next 5 yrs A +8.71%

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 1.5×, against a ten-year median of 1.5×; over the ten years it ranged from 0.9× in 2023 to 2.3× in 2016.
P/E against its own 10 years 52.81%
10-year low 10-year high
P/S against its own 10 years 62.80%
10-year low 10-year high
P/B against its own 10 years 95.37%
10-year low 10-year high
EV/Sales against its own 10 years 51.93%
10-year low 10-year high
EV/FCF against its own 10 years 99.56%
10-year low 10-year high

Dividends

Yield
3.74%
Annual rate
4.32
Payout ratio
64.6%
Growth, 2016–25
+9.01%/yr
  1. 1.80 ’16
  2. 1.75 ’17 −3%
  3. 2.58 ’18 +47%
  4. 1.85 ’19 −28%
  5. 2.17 ’20 +17%
  6. 2.47 ’21 +14%
  7. 2.72 ’22 +10%
  8. 3.27 ’23 +20%
  9. 4.04 ’24 +23%
  10. 3.92 ’25 −3%
  11. 4.22 ’26e +8%
paid forecast Powerpack

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 1,872 1,617 1,601 2,474
Receivables 1,238 1,106 1,503 1,045
Inventory 703 674 778 842
Other 196 205 259 819
4,008 3,602 4,141 5,181
2023 2024 2025 Q'26
Payables 1,618 1,619 1,772 1,648
ST’ Debt 8 159 441 778
Other 1,097 1,335 941 2,488
3,250 3,221 3,708 4,967

Compound Annual Growth %

10y 5y 3y
Sales 6.22% 11.91% 11.69%
Cash Flow 2.39% (0.67%) (2.08%)
Earnings 8.33% 20.65% 10.70%
Book Value 3.07% 6.80% 8.14%

Earnings Trends EPS, adjusted, against the consensus

Sep 2026 Estimate 1.89 Actual 1.72

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Dec 2025 1.99 1.95 Miss by 0.04
Mar 2026 1.23 1.18 Miss by 0.05
Jun 2026 1.65 1.70 Beat by 0.05
Sep 2026 1.89 1.72 Miss by 0.17
Dec 2026 2.18 — Reports 23 February 2027

EPS $

Mar Jun Sep Dec Year
’26 1.18 1.70 — — —
’25 1.20 1.30 1.51 2.30 5.92
’24 1.40 1.55 1.48 1.01 5.42
’23 1.00 2.44 1.50 1.68 5.25
’22 0.67 1.10 1.03 1.73 4.51
’21 0.74 0.79 0.81 1.34 3.69
’20 0.61 0.43 0.53 0.74 2.30
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 4,036 4,388 — — —
’25 3,438 3,741 3,860 5,164 16,203
’24 3,758 4,028 3,682 1,948 13,416
’23 3,074 3,477 3,683 4,268 14,502
’22 2,498 2,866 2,820 3,446 11,630
’21 2,199 2,389 2,416 2,492 9,496
’20 2,290 1,848 2,117 2,976 9,231
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — 1,709 1,709
’24 — — — 2,035 2,035
’23 — — — — 2,502
’22 — — — — 1,820
’21 — — — — 1,594
’20 — — — — 1,767
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — 414 414
’24 — — — 821 821
’23 482 550 780 (1,210) 1,292
’22 402 461 273 (892) 928
’21 308 491 325 (473) 1,121
’20 238 (153) 303 (486) 1,281
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.9
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 8,620 10,376 9,286 10,311 9,231 9,496 11,630 14,502 13,416 16,203 17,449 +7.3% 16,791 18,451 19,608 +6.6%
Gross margin, % 44.83 44.99 46.03 45.00 45.10 45.48 44.24 45.23 46.01 45.65 46.42 +0.8 pt
EBT 694 (365) 875 976 808 1,114 1,323 1,704 1,727 2,064 2,180 +12.9%
EBT margin, % 8.05 (3.52) 9.42 9.47 8.75 11.73 11.38 11.75 12.87 12.74 12.49 +4.7 pt
Net income 701 (362) 931 969 794 1,118 1,343 1,717 1,741 2,093 2,093 +12.9%
Per share, $
Per share, $ Revenue 41.58 49.62 44.20 49.08 43.94 45.20 55.36 69.03 63.86 77.13 83.06 +7.1%
Earnings 2.35 (3.25) 3.45 2.99 2.30 3.69 4.51 5.25 5.42 5.92 6.69 +10.8%
Cash flow 7.59 8.09 7.16 7.90 8.41 7.59 8.66 11.91 9.69 8.13 0.00 +0.8%
Capex (2.90) (3.53) (2.64) (2.88) (2.31) (2.25) (4.25) (5.76) (5.78) (6.16) 0.00 +8.7%
Free cash flow 4.69 4.56 4.52 5.02 6.10 5.34 4.42 6.15 3.91 1.97 0.00 (9.2%)
Book value 30.24 34.27 31.94 32.73 29.30 29.60 32.20 37.66 34.36 40.72 41.42 +3.4%
Shares, m 207 209 210 210 210 210 210 210 210 210 210 +0.1%
Valuation, ×
Valuation, × P/E 26.89 0.00 17.63 20.21 19.96 14.89 14.42 14.02 14.31 15.01 17.27 15.7
P/S 1.52 1.44 1.38 1.24 1.05 1.21 1.18 1.34 1.22 1.23 1.39 1.3
P/B 2.09 2.08 1.90 1.85 1.57 1.85 2.03 2.46 2.27 2.33 2.84 2.0
EV/Sales 1.96 1.75 1.69 1.48 1.29 1.41 1.34 1.48 1.36 1.40 1.53 1.5
EV/FCF 3.85 3.91 3.92 5.18 6.42 9.98 16.31 17.14 12.96 28.66 33.70 10.8
Cash, $m
Cash, $m Operating cash flow 1,574 1,692 1,505 1,660 1,767 1,594 1,820 2,502 2,035 1,709 5,404 +0.9%
Capex (601) (739) (555) (606) (486) (473) (892) (1,210) (1,214) (1,295) (4,611) +8.9%
Free cash flow 973 953 950 1,054 1,281 1,121 928 1,292 821 414 793 (9.1%)
Balance, $m
Balance, $m Working capital 270 3 607 306 1,488 1,663 1,090 758 381 433 214 +5.4%
Net debt 3,731 3,251 2,917 2,567 2,187 1,833 1,820 1,987 1,917 2,830 2,449 (3.0%)
Shareholders’ equity 6,268 7,165 6,710 6,876 6,156 6,219 6,764 7,912 7,218 8,554 8,701 +3.5%
Returns, %
Returns, % ROA 3.79 (4.64) 5.07 4.74 3.85 5.79 7.10 7.59 7.35 8.21 7.92 +4.4 pt
ROIC 6.18 (0.58) 7.97 8.58 8.57 10.25 11.33 12.51 13.10 12.84 14.07 +6.7 pt
ROE 7.75 (9.71) 10.22 9.45 7.95 12.38 15.03 15.75 15.04 16.79 0.00 +9.0 pt
People
People Employees 85,140 101,575 83,364 82,186 82,334 83,754 97,211 104,241 116,719 108,840 — +2.8%
Revenue/emp, $m 0.10 0.10 0.11 0.13 0.11 0.11 0.12 0.14 0.11 0.15 — +4.4%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026

Coca Cola Femsa S.A.B. de C.V. vs peers in Beverages Non Alcoholic (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
CCEP Coca-Cola Europacific Partners $49.2B 15.4× 23.3× +36.01% (above 0%: growing) +209.23% (above 0%: growing) −33.36% (below 0%: shrinking) 35.80% 0.00% Compare
KDP Keurig Dr Pepper, Inc $48.0B 36.2× 23.5× +75.57% (above 0%: growing) −90.00% (below 0%: shrinking) +120.43% (above 0%: growing) 41.95% 8.59% Compare
COKE Coca-Cola Consolidated, Inc. $13.9B 27.8× — (loss-making) +10.61% (above 0%: growing) +11.16% (above 0%: growing) −15.07% (below 0%: shrinking) 37.93% 13.22% Compare
CELH Celsius Holdings Inc. $7.1B 122× 24.4× +10.64% (above 0%: growing) −57.58% (below 0%: shrinking) +479.43% (above 0%: growing) 48.13% 9.20% Compare
KOF Coca Cola Femsa S.A.B. de C.V. $6.1B 17.3× 17.2× +17.31% (above 0%: growing) +30.77% (above 0%: growing) −24.76% (below 0%: shrinking) 47.09% 13.96%
FIZZ National Beverage Corp. $3.3B 18.8× 19.4× +0.04% (above 0%: growing) −16.67% (below 0%: shrinking) +10.33% (above 0%: growing) 35.02% 17.69% Compare
COCO Vita Coco Company, Inc. $3.2B 30.4× 28.5× +28.08% (above 0%: growing) +115.00% (above 0%: growing) +287.22% (above 0%: growing) 48.72% 29.21% Compare
AKO.B Embotelladora Andina S.A. $2.2B 13.7× — +11.10% (above 0%: growing) +4.00% (above 0%: growing) +930.72% (above 0%: growing) 38.92% 10.52% Compare
AKO.A Embotelladora Andina S.A. $1.9B 11.8× — +11.10% (above 0%: growing) +4.00% (above 0%: growing) +930.72% (above 0%: growing) 38.92% 10.52% Compare
Median of peers $5.2B 23.3× 23.5× +11.10% +4.00% +203.82% 38.92% 10.52%

All 19 Beverages Non Alcoholic stocks →

Coca Cola Femsa S.A.B. de C.V. (KOF) Latest News

29 Oct

Impact 3 · · Zacks

28 Oct

Impact 4 · · The Motley Fool transcript
Impact 3 · · GlobeNewswire
Impact 3 · · Simply Wall St.

26 Oct

Impact 4 · · The Motley Fool
Impact 4 · · The Motley Fool transcript
Impact 4 · · MarketBeat
Impact 3 · · Associated Press

23 Oct

Impact 3 · · Zacks

16 Aug

Impact 3 ·

5 Aug

Impact 3 ·

28 Jul

Impact 4 · transcript
Impact 3 ·

27 Jul

Impact 3 · · The Motley Fool transcript
Impact 3 · · MarketBeat transcript

19 Jun

Impact 3 ·

1 May

Impact 3 · · Simply Wall St.

30 Apr

Impact 4 · · GuruFocus.com
Impact 3 · · GlobeNewswire
Impact 3 · · MarketBeat

15 Mar

Impact 3 · · Insider Monkey

3 Mar

Impact 4 · · GuruFocus.com

24 Feb

Impact 4 · · Associated Press Finance

13 Feb

Impact 4 · · Simply Wall St.

2 Feb

Impact 4 · · Insider MonkeyMT NewswiresSimply Wall St.Simply Wall St.Barchart

26 Jan

Impact 4 · · Simply Wall St.

24 Jan

Impact 3 · · Simply Wall St.

7 Jan

Impact 4 · · Simply Wall St.

22 Dec

Impact 3 · · Simply Wall St.

8 Dec

Impact 4 ·
stockrow.com/KOF · Data as of Oct 26, 2026 · For information only; not investment advice. · © 2026 stockrow.com