Powerpack

Unlock full stockrow access for only $9.90/month and boost yourself as an investor.

  • Full quarterly history

    Every quarter and TTM period we hold, not just the last 12.

  • Analyst estimates

    Three years of forward estimates and dividend forecasts.

  • Unlimited screener

    All results, unlimited saved screens, email when a screen changes.

  • Unlimited Excel

    Full workbooks and screener exports.

  • Unlimited follows

See Powerpack
Screener Weekly Summary Pricing

Celsius Holdings Inc. (CELH) vs PepsiCo, Inc. (PEP)

Celsius Holdings Inc. and PepsiCo, Inc. are both Beverages Non Alcoholic companies. PepsiCo, Inc. is the larger, with a market value of $174.5B against $7.2B — 24.1× the size. PepsiCo, Inc. trades at the lower P/E: 16.9× against 117×. Celsius Holdings Inc. grew revenue faster over the last twelve months: 82.9% against 5.62%. PepsiCo, Inc. has the higher net margin (10.8% vs 2.14%) and the higher return on invested capital (16.6% vs 8.12%). Across the 22 metrics below, PepsiCo, Inc. leads on 12 and Celsius Holdings Inc. on 10.

Valuation

Metric CELH PEP Beverages Non Alcoholic median
P/E 116.63 16.86 21.29
P/S 2.34 1.81 1.65
P/B 5.95 7.89 4.58
Price to free cash flow 15.41 33.55 20.78
EV/EBITDA 29.72 11.09 11.71
EV/Sales 2.35 2.14 2.05
Earnings yield 0.86% 5.93% 3.53%
Free cash flow yield 6.49% 2.98% 4.40%

Profitability

Metric CELH PEP Beverages Non Alcoholic median
Gross margin 48.76% 53.96% 41.13%
Operating margin 5.26% 14.82% 13.39%
Net margin 2.14% 10.78% 8.35%
Free cash flow margin 15.19% 10.02% 8.38%
Return on equity 5.29% 51.19% 23.98%
Return on assets 1.46% 9.61% 8.96%
Return on invested capital 8.12% 16.57% 14.10%

Growth

Metric CELH PEP Beverages Non Alcoholic median
Revenue growth (TTM) 82.86% 5.62% 10.11%
EPS growth (last fiscal year) (44.44%) (13.67%) —
Revenue growth, 5-year CAGR 80.65% 5.94% 10.75%
Net income growth, 5-year CAGR 49.58% 2.96% 10.26%

Health

Metric CELH PEP Beverages Non Alcoholic median
Debt to equity 0.56 1.91 0.00
Current ratio 1.80 0.93 1.30
Net debt to EBITDA 0.66 2.09 0.08

Dividend

Metric CELH PEP Beverages Non Alcoholic median
Dividend yield — 2.84% 3.00%
Payout ratio 0.00 0.83 0.03

Size

Metric CELH PEP Beverages Non Alcoholic median
Market cap 7.23b 174.47b 3.40b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack