Pricing Log in Create free account

Celsius Holdings Inc. (CELH) vs PepsiCo, Inc. (PEP)

Celsius Holdings Inc. and PepsiCo, Inc. are both Beverages Non Alcoholic companies. PepsiCo, Inc. is the larger, with a market value of $175.0B against $7.1B — 24.5× the size. PepsiCo, Inc. trades at the lower P/E: 16.5× against 117×. Celsius Holdings Inc. grew revenue faster over the last twelve months: 82.9% against 6.36%. PepsiCo, Inc. has the higher net margin (11.1% vs 2.14%) and the higher return on invested capital (17.4% vs 8.12%). Across the 22 metrics below, PepsiCo, Inc. leads on 12 and Celsius Holdings Inc. on 10.

Valuation

Metric CELH PEP Beverages Non Alcoholic median
P/E 117.46 16.48 23.25
P/S 2.36 1.83 1.81
P/B 5.99 7.98 5.34
Price to free cash flow 15.52 28.28 23.78
EV/EBITDA 29.93 10.82 13.25
EV/Sales 2.37 2.15 2.13
Earnings yield 0.85% 6.07% 3.41%
Free cash flow yield 6.44% 3.54% 3.70%

Profitability

Metric CELH PEP Beverages Non Alcoholic median
Gross margin 48.76% 54.17% 41.13%
Operating margin 5.26% 15.32% 13.39%
Net margin 2.14% 11.09% 8.35%
Free cash flow margin 15.19% 11.01% 8.38%
Return on equity 5.29% 51.85% 23.98%
Return on assets 1.46% 9.97% 8.96%
Return on invested capital 8.12% 17.43% 14.10%

Growth

Metric CELH PEP Beverages Non Alcoholic median
Revenue growth (TTM) 82.86% 6.36% 10.11%
EPS growth (last fiscal year) (44.44%) (13.67%) 25.17%
Revenue growth, 5-year CAGR 80.65% 5.94% 10.75%
Net income growth, 5-year CAGR 49.58% 2.96% 10.26%

Health

Metric CELH PEP Beverages Non Alcoholic median
Debt to equity 0.56 1.90 0.00
Current ratio 1.80 0.94 1.30
Net debt to EBITDA 0.66 2.09 0.08

Dividend

Metric CELH PEP Beverages Non Alcoholic median
Dividend yield — 4.41% 2.25%
Payout ratio — 0.73 0.66

Size

Metric CELH PEP Beverages Non Alcoholic median
Market cap 7.13b 174.95b 3.31b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack