Pricing Log in Create free account
Friday 6 November 2026 Export CCEP’s income statement to Excel — free account

Coca-Cola Europacific Partners

CCEP Consumer Defensive Beverages Non Alcoholic

Coca-Cola Europacific Partners' revenue for fiscal 2025 (year ended December 2025) was $23.6 billion, up 6.92% from fiscal 2024.

117.47 1.63 +1.41%
Market cap
$51.5B
P/E
16.0×
Fwd P/E
23.3×
Dividend yield
2.06%
F-score
7/9
Altman Z
2.38
Beneish M
−2.56
Dividend safety
55/100
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 59.19%

Capital & Financial Ratios $m

Size
Market Cap 51,480.00
Revenue ttm 37,009.00
Net income ttm 4,328.79
Free cash flow ttm 2,393.29
Net debt Q 11,700.25
Valuation
P/E 16.00
Forward P/E 23.30
Price / sales 1.54
Forward P/S Powerpack
Price / FCF 22.49
Price / book 5.58
Financial health
Current ratio Q 0.89 (below 1: weak)
Debt / equity Q 1.39
Interest coverage Q 0.00
Growth
Revenue growth Q +36.01% (above 0%: growing)
Operating income growth Q −55.28% (below 0%: shrinking)
EPS, this year +8.91%
EPS, next year A +9.34%
Revenue, next year A +1.63%
EPS, past 5 yrs +30.99% (at or above 15%: strong)
EPS, next 5 yrs A +9.23%

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 1.9×, against a ten-year median of 1.5×; over the ten years it ranged from 1.0× in 2022 to 3.2× in 2017.
P/E against its own 10 years 70.15%
10-year low 10-year high
P/S against its own 10 years 72.57%
10-year low 10-year high
P/B against its own 10 years 93.11%
10-year low 10-year high
EV/Sales against its own 10 years 66.92%
10-year low 10-year high
EV/FCF against its own 10 years 100.00%
10-year low 10-year high

Dividends raised 5 years running

Yield
2.06%
Annual rate
2.41
Payout ratio
—
Growth, 2017–25
+11.9%/yr
  1. 0.95 ’17
  2. 1.25 ’18 +32
  3. 1.38 ’19 +10
  4. 1.00 ’20 −28
  5. 1.62 ’21 +62
  6. 1.70 ’22 +5
  7. 2.00 ’23 +18
  8. 2.10 ’24 +5
  9. 2.34 ’25 +12
  10. 2.45 ’26e +5
paid forecast change on the year, % Powerpack

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 2,325 1,964 1,178 2,472
Receivables 2,953 2,934 3,167 4,121
Inventory 1,468 1,740 1,750 2,227
Other 404 545 783 853
7,149 7,183 6,878 9,673
2023 2024 2025 Q'26
Payables 5,665 6,261 6,998 7,628
ST’ Debt 1,407 1,505 532 1,934
Other 239 322 278 220
7,877 8,818 8,582 10,883

Compound Annual Growth %

10y 5y 3y
Sales 12.93% 14.31% 9.02%
Cash Flow 13.51% 14.44% 2.65%
Earnings 13.94% 31.03% 11.41%
Book Value 25.66% 6.42% 6.19%

Earnings Trends EPS, adjusted, against the consensus

Dec 2018 Estimate 0.62 Actual 0.62

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Dec 2018 0.62 0.62 Met by 0.00

EPS $

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — — 4.82
’24 — — — — 3.33
’23 — — — — 3.93
’22 — — — — 3.47
’21 — — — — 2.54
’20 — — — — 1.25
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — — 23,647
’24 — — — — 22,116
’23 — — — — 19,808
’22 — — — — 18,248
’21 — — — — 16,283
’20 — — — — 12,115
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 — 1,203 — — —
’25 — 1,119 — — 3,341
’24 — 1,208 — — 3,312
’23 — — — — 3,037
’22 — — — — 3,089
’21 — — — — 2,505
’20 — — — — 1,702
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 — 760 — — —
’25 — 682 — — 2,459
’24 — 745 — — 2,152
’23 — (243) — — 2,345
’22 — (54) — 1,141 2,616
’21 — (216) — 1,320 1,892
’20 — (227) — 1,327 1,223
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

2.4
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 10,107 12,503 13,603 13,459 12,115 16,283 18,248 19,808 22,116 23,647 37,009 +9.9% 24,032 24,978 25,941 +3.1%
Gross margin, % 38.86 38.78 38.70 38.22 35.22 36.95 35.94 36.72 35.28 35.60 36.03 (3.3) pt
EBT 796 1,310 1,423 1,628 794 1,635 2,062 2,384 2,095 2,907 4,320 +15.5%
EBT margin, % 7.87 10.48 10.46 12.10 6.55 10.04 11.30 12.04 9.47 12.29 11.67 +4.4 pt
Net income 796 1,310 1,423 1,628 794 1,635 2,062 2,384 2,095 2,907 4,329 +15.5%
Per share, $
Per share, $ Revenue 26.60 25.83 28.10 28.88 26.63 35.71 39.93 43.16 48.08 51.86 0.00 +7.7%
Earnings 1.58 1.59 2.20 2.62 1.25 2.54 3.48 3.94 3.34 4.82 7.34 +13.2%
Cash flow 3.62 3.79 4.41 4.58 3.74 5.49 6.76 6.62 7.20 7.33 0.00 +8.1%
Capex (1.41) (1.14) (1.45) (1.42) (1.05) (1.34) (1.04) (1.51) (2.52) (1.94) 0.00 +3.6%
Free cash flow 2.21 2.65 2.95 3.16 2.69 4.15 5.72 5.11 4.68 5.39 0.00 +10.4%
Book value 18.82 15.61 16.02 14.80 15.13 18.71 17.17 18.81 21.14 20.60 0.00 +1.0%
Shares, m 380 484 484 466 455 456 457 459 460 456 457 +2.0%
Valuation, ×
Valuation, × P/E 12.70 16.27 20.84 13.42 12.78 14.68 9.09 9.06 10.46 12.36 16.00 13.2
P/S 1.81 1.64 1.63 1.20 0.94 0.95 0.76 0.87 1.00 1.19 1.54 1.2
P/B 2.08 2.41 2.86 3.56 3.27 3.38 3.31 3.80 3.83 4.55 5.58 3.3
EV/Sales 2.63 2.20 2.09 1.54 1.21 1.42 1.08 1.15 1.30 1.49 1.85 1.6
EV/FCF 17.32 14.15 21.22 12.80 11.82 14.05 8.60 8.89 20.59 22.33 27.12 15.2
Cash, $m
Cash, $m Operating cash flow 1,377 1,834 2,133 2,132 1,702 2,505 3,089 3,037 3,312 3,341 4,013 +10.4%
Capex (537) (552) (704) (662) (479) (613) (473) (692) (1,160) (882) (1,620) +5.7%
Free cash flow 840 1,283 1,429 1,471 1,223 1,892 2,616 2,345 2,152 2,459 2,393 +12.7%
Balance, $m
Balance, $m Working capital (362) 31 (946) (1,133) (73) (394) (811) (728) (1,635) (1,704) (1,210) +18.8%
Net debt 6,671 6,067 6,255 6,824 6,424 13,635 10,543 10,009 10,297 10,921 11,700 +5.6%
Shareholders’ equity 7,150 7,556 7,752 6,895 6,882 8,530 7,846 8,632 9,723 9,394 10,191 +3.1%
Returns, %
Returns, % ROA 4.32 3.78 5.10 5.75 2.65 4.12 4.87 5.78 4.70 6.51 0.00 +2.2 pt
ROIC 4.26 6.53 6.85 7.90 4.36 5.06 7.47 8.49 7.20 9.72 0.00 +5.5 pt
ROE 14.99 10.58 14.03 16.67 8.26 15.08 19.40 21.92 16.72 22.99 0.00 +8.0 pt
People
People Employees 24,500 23,500 23,310 23,300 22,000 11,000 33,000 32,000 41,800 37,003 — +4.7%
Revenue/emp, $m 0.41 0.53 0.58 0.58 0.55 1.48 0.55 0.62 0.53 0.64 — +5.0%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Dec 2018 · fundamentals updated 26 Oct 2026

Coca-Cola Europacific Partners vs peers in Beverages Non Alcoholic (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
KO CocaCola Company (The) $411.8B 28.1× 27.5× +7.43% (above 0%: growing) +9.60% (above 0%: growing) +0.28% (above 0%: growing) 63.15% 33.37% Compare
PEP PepsiCo, Inc. $194.5B 17.9× 16.5× +5.59% (above 0%: growing) +17.37% (above 0%: growing) +1,051.60% (above 0%: growing) 54.42% 16.86% Compare
MNST Monster Beverage Corporation $93.7B 43.9× 41.2× +20.17% (above 0%: growing) +20.00% (above 0%: growing) +8.01% (above 0%: growing) 55.95% 29.18% Compare
CCEP Coca-Cola Europacific Partners $51.5B 16.0× 23.3× +36.01% (above 0%: growing) +209.23% (above 0%: growing) −33.36% (below 0%: shrinking) 35.80% 0.00%
KDP Keurig Dr Pepper, Inc $50.2B 30.8× 23.5× +70.55% (above 0%: growing) +42.78% (above 0%: growing) +91.29% (above 0%: growing) 48.00% 18.15% Compare
COKE Coca-Cola Consolidated, Inc. $14.1B 28.1× — (loss-making) +5.36% (above 0%: growing) +11.16% (above 0%: growing) −34.73% (below 0%: shrinking) 38.78% 13.65% Compare
CELH Celsius Holdings Inc. $7.6B 33.7× 24.4× +16.84% (above 0%: growing) n/m −60.28% (below 0%: shrinking) 46.77% 20.31% Compare
KOF Coca Cola Femsa S.A.B. de C.V. $6.0B 16.4× 17.2× +19.57% (above 0%: growing) +20.01% (above 0%: growing) −24.76% (below 0%: shrinking) 46.52% 14.89% Compare
COCO Vita Coco Company, Inc. $3.6B 30.2× 28.5× +33.74% (above 0%: growing) +45.24% (above 0%: growing) +54.92% (above 0%: growing) 38.01% 18.64% Compare
Median of peers $32.2B 29.2× 24.4× +18.21% +20.00% +4.15% 47.39% 18.40%

All 19 Beverages Non Alcoholic stocks →

Coca-Cola Europacific Partners (CCEP) Latest News

3 Nov

Impact 3 · · MarketBeat transcript
Impact 3 · · InvestorsHub
Impact 3 · · Investing.com
Impact 3 · · ACCESS Newswire

23 Oct

Impact 4 · · Zacks
Impact 4 · · Zacks
Impact 3 · · Zacks

15 Oct

Impact 4 · · Simply Wall St.

14 Oct

Impact 3 · · Insider Monkey

2 Oct

Impact 3 · · Proactive Investors

29 Sep

Impact 3 · · The Motley Fool

24 Sep

Impact 3 · · Simply Wall St.

4 Aug

Impact 4 · transcript
Impact 3 · · Moby
Impact 3 · · The Motley Fool transcript
Impact 3 · · MarketBeat transcript
Impact 3 · · InvestorsHub
Impact 3 · · Proactive Investors
Impact 3 · · dpa-international.com
Impact 3 ·

29 May

Impact 3 · · Simply Wall St.

28 Apr

Impact 4 · · MarketBeat
Impact 3 · · ACCESS Newswire

13 Mar

Impact 4 · · ACCESS Newswire

9 Mar

Impact 4 · · Insider Monkey

23 Feb

Impact 4 · · Simply Wall St.

17 Feb

Impact 4 · · Moby
Impact 4 · · GuruFocus.com
Impact 4 · · MarketBeat
Impact 4 · · ACCESS NewswireMarketBeat

CCEP metrics, ten years each

stockrow.com/CCEP · Data as of Oct 26, 2026 · For information only; not investment advice. · © 2026 stockrow.com