OneSpaWorld Holdings Limited

OSW Consumer Cyclical Leisure

OneSpaWorld Holdings Limited’s revenue for fiscal 2025 (year ended December 2025) was $961.0 million, up 7.37% from fiscal 2024.

Revenue
+6.97%
EPS
+16.0%
Free cash flow
+58.2%
Total debt
−17.2%

Quarter to September 2026, against a year earlier

30.66 0.63 −2.01%
Market cap
$3.1B
P/E
36.6×
Fwd P/E
32.6×
Dividend yield
0.65%
F-score
6/9
Altman Z
9.16
Beneish M
−2.47
Dividend safety
74/100

OneSpaWorld Holdings Limited (OSW) EV/FCF

Alert me on EV/FCF

As of 5 November 2026, OneSpaWorld Holdings Limited (OSW) trades at a EV/FCF of 33.4×. Over the past ten years it has ranged from −432× (January 2020) to 137× (December 2022); the current reading is higher than 79% of that period.

EV/FCF, daily

Embed this chart

Annual newest first

Period EV/FCF Change
FY2025 32.3× 10.34%
FY2024 29.3× 13.44%
FY2023 25.8× (49.97%)
FY2022 51.6× —
FY2021 −29.0× —
FY2020 −24.4× —
FY2019 −432× —
FY2018 15.0× —
FY2017 0.0× —

Quarterly newest first

Period EV/FCF Change
Sep 2026 24.7× (34.10%)
Jun 2026 37.4× 0.54%
Mar 2026 37.2× 15.18%
Dec 2025 32.3× (3.67%)
31 more quarters

Against its own ten years

Low −432× High 137×
Ten-year median 19.7×
Current reading's percentile 61

EV/FCF against peers

What EV/FCF is

EV/Free CF shows how the value of a whole company, debt included, compares with the free cash its business produces.

((Stock Price × Shares (Basic, Weighted) (latest quarter)) + (Long Term Debt (Total) (latest quarter) + Current Part of Debt (latest quarter)) − Cash & Short Term Investments (latest quarter)) ÷ (Operating Cash Flow (TTM) + Property, Plant, Equipment Change (Net) (TTM) + Intangible Assets Change (Net) (TTM))

The full definition of EV/FCF →

More on OSW