Pricing Log in Create free account
Friday 6 November 2026 Export OSW’s income statement to Excel — free account

OneSpaWorld Holdings Limited

OSW Consumer Cyclical Leisure

OneSpaWorld Holdings Limited’s revenue for fiscal 2025 (year ended December 2025) was $961.0 million, up 7.37% from fiscal 2024.

Revenue
+6.97%
EPS
+16.0%
Free cash flow
+58.2%
Total debt
−17.2%

Quarter to September 2026, against a year earlier

30.66 0.63 −2.01%
Market cap
$3.1B
P/E
36.6×
Fwd P/E
32.6×
Dividend yield
0.65%
F-score
6/9
Altman Z
9.16
Beneish M
−2.47
Dividend safety
74/100
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

OneSpaWorld Holdings Limited (OSW) EV/EBITDA

Alert me on EV/EBITDA

As of 5 November 2026, OneSpaWorld Holdings Limited (OSW) trades at a EV/EBITDA of 26.0×. Over the past ten years it has ranged from 0.0× (June 2022) to 875× (August 2022); the current reading is higher than 78% of that period. That is above the Leisure industry median of 11.0× and above the Consumer Cyclical sector median of 9.8×.

EV/EBITDA, daily

Embed this chart

Annual newest first

Period EV/EBITDA Change
FY2025 20.6× 0.65%
FY2024 20.5× 6.23%
FY2023 19.3× (27.74%)
FY2022 26.7× —
FY2021 0.0× —
FY2020 0.0× —
FY2019 140× 1,936.00%
FY2018 6.9× —
FY2017 0.0× —

Quarterly newest first

Period EV/EBITDA Change
Sep 2026 19.1× (23.18%)
Jun 2026 24.9× 17.75%
Mar 2026 21.2× 2.73%
Dec 2025 20.6× (0.75%)
31 more quarters

Against its own ten years

Low 0.0× High 875×
Ten-year median 19.1×
Current reading's percentile 78

EV/EBITDA against peers

Company EV/EBITDA
PRKS United Parks & Resorts Inc. compare 8.0×
CALY Callaway Golf Company compare 10.5×
MAT Mattel, Inc. compare 10.8×
PTON Peloton Interactive, Inc. compare 10.8×
PLNT Planet Fitness, Inc. compare 11.1×
YETI YETI Holdings, Inc. compare 12.1×
LTH Life Time Group Holdings, Inc. compare 13.2×
GOLF Acushnet compare 13.7×
OSW OneSpaWorld Holdings Limited 26.0×
Leisure industry median 11.0×
Consumer Cyclical sector median 9.8×
Market median 10.9×

What EV/EBITDA is

Enterprise Value over EBITDA tells an investor how the market values a whole company, with debt added and cash taken off, against its operating earnings.

((Stock Price × Shares (Basic, Weighted) (latest quarter)) + (Long Term Debt (Total) (latest quarter) + Current Part of Debt (latest quarter)) − Cash & Short Term Investments (latest quarter)) ÷ EBITDA (TTM)

The full definition of EV/EBITDA →

More on OSW