OneSpaWorld Holdings Limited

OSW Consumer Cyclical Leisure

OneSpaWorld Holdings Limited’s revenue for fiscal 2025 (year ended December 2025) was $961.0 million, up 7.37% from fiscal 2024.

Revenue
+6.97%
EPS
+16.0%
Free cash flow
+58.2%
Total debt
−17.2%

Quarter to September 2026, against a year earlier

30.66 0.63 −2.01%
Market cap
$3.1B
P/E
36.6×
Fwd P/E
32.6×
Dividend yield
0.65%
F-score
6/9
Altman Z
9.16
Beneish M
−2.47
Dividend safety
74/100

OneSpaWorld Holdings Limited (OSW) EBITDA

Alert me on EBITDA

OneSpaWorld Holdings Limited's EBITDA for fiscal 2025 was $107.4M, unchanged from fiscal 2024. Over the twelve months to 30 September 2026 it was $121.5M. Over the past ten years it has ranged from −$48.7M (fiscal 2020) to $107.4M (fiscal 2025) — the current reading is the highest in ten years. EBITDA has risen for 5 consecutive fiscal years. OneSpaWorld Holdings Limited ranks 13th of 27 Leisure companies by EBITDA.

EBITDA, annual

Embed this chart

Annual newest first

Period EBITDA Change
FY2025 $107.4M 4.14%
FY2024 $103.1M 32.76%
FY2023 $77.7M 101.26%
FY2022 $38.6M —
FY2021 −$28.6M —
FY2020 −$48.7M —
FY2019 $8.8M (85.24%)
FY2018 $59.8M 24.29%
FY2017 $48.1M —

Quarterly newest first

Period EBITDA Change
Sep 2026 $36.9M 15.32%
Jun 2026 $32.0M 7.78%
Mar 2026 $29.7M 29.42%
Dec 2025 $22.9M (30.35%)
31 more quarters

Against its own ten years

Low −$48.7M High $107.4M
Ten-year median $48.1M
Current reading's percentile 100

EBITDA against peers

What EBITDA is

EBITDA shows what a company earns from its operations before interest, taxes and the non-cash charges for depreciation and amortization.

Reported line item

The full definition of EBITDA →

More on OSW