OneSpaWorld Holdings Limited (OSW) vs United Parks & Resorts Inc. (PRKS)

OneSpaWorld Holdings Limited and United Parks & Resorts Inc. are both Leisure companies. OneSpaWorld Holdings Limited is the larger, with a market value of $2.3B against $1.5B — 1.5× the size. United Parks & Resorts Inc. trades at the lower P/E: 12.9× against 28.7×. OneSpaWorld Holdings Limited grew revenue faster over the last twelve months: 9.82% against −3.54%. United Parks & Resorts Inc. has the higher net margin (8.11% vs 8.02%) and the higher return on invested capital (12.1% vs 9.04%). Across the 20 metrics below, United Parks & Resorts Inc. leads on 13 and OneSpaWorld Holdings Limited on 7.

Valuation

Metric OSW PRKS Leisure median
P/E 28.65 12.94 17.42
P/S 2.32 0.94 1.02
P/B 4.02 n/m 2.13
Price to free cash flow 29.90 9.42 11.49
EV/EBITDA 20.29 7.60 9.97
EV/Sales 2.36 2.31 2.00
Earnings yield 3.49% 7.73% 2.85%
Free cash flow yield 3.34% 10.62% 3.64%

Profitability

Metric OSW PRKS Leisure median
Gross margin 16.79% 44.51% 48.02%
Operating margin 8.92% 19.23% 3.08%
Net margin 8.02% 8.11% 2.58%
Free cash flow margin 7.75% 10.00% 2.13%
Return on equity 14.32% (26.40%) 0.00%
Return on assets 11.08% 4.97% 0.05%
Return on invested capital 9.04% 12.06% 3.95%

Growth

Metric OSW PRKS Leisure median
Revenue growth (TTM) 9.82% (3.54%) 3.28%
EPS growth (last fiscal year) 0.00% (19.26%) —
Revenue growth, 5-year CAGR 51.37% 30.95% 4.22%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric OSW PRKS Leisure median
Debt to equity 0.14 (3.69) 0.02
Current ratio 2.91 0.48 1.76
Net debt to EBITDA 0.62 3.92 1.85

Dividend

Metric OSW PRKS Leisure median
Dividend yield — — 2.86%
Payout ratio 0.00 0.00 0.00

Size

Metric OSW PRKS Leisure median
Market cap 2.29b 1.48b 293.27m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack