Pricing Log in Create free account

OneSpaWorld Holdings Limited (OSW) vs United Parks & Resorts Inc. (PRKS)

OneSpaWorld Holdings Limited and United Parks & Resorts Inc. are both Leisure companies. OneSpaWorld Holdings Limited is the larger, with a market value of $3.1B against $1.7B — 1.8× the size. United Parks & Resorts Inc. trades at the lower P/E: 14.6× against 37.1×. OneSpaWorld Holdings Limited grew revenue faster over the last twelve months: 9.77% against −1.90%. OneSpaWorld Holdings Limited has the higher net margin (8.26% vs 7.57%) and the lower return on invested capital (9.61% vs 11.1%). Across the 20 metrics below, United Parks & Resorts Inc. leads on 11 and OneSpaWorld Holdings Limited on 9.

Valuation

Metric OSW PRKS Leisure median
P/E 37.05 14.56 17.36
P/S 3.07 1.09 1.09
P/B 5.52 n/m 1.88
Price to free cash flow 33.43 10.88 11.33
EV/EBITDA 26.30 8.09 11.06
EV/Sales 3.11 2.47 1.85
Earnings yield 2.70% 6.87% 3.08%
Free cash flow yield 2.99% 9.19% 5.25%

Profitability

Metric OSW PRKS Leisure median
Gross margin 17.10% 44.52% 47.55%
Operating margin 9.12% 18.62% 6.21%
Net margin 8.26% 7.57% 7.35%
Free cash flow margin 9.17% 0.00% 5.44%
Return on equity 15.10% 0.00% 1.21%
Return on assets 11.67% 4.62% 4.16%
Return on invested capital 9.61% 11.12% 5.26%

Growth

Metric OSW PRKS Leisure median
Revenue growth (TTM) 9.77% (1.90%) 3.71%
EPS growth (last fiscal year) 0.00% (19.26%) (4.35%)
Revenue growth, 5-year CAGR 51.37% 30.95% 5.32%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric OSW PRKS Leisure median
Debt to equity 0.12 (4.27) 0.00
Current ratio 2.22 0.17 1.71
Net debt to EBITDA 0.62 3.92 1.53

Dividend

Metric OSW PRKS Leisure median
Dividend yield 0.64% — 1.62%
Payout ratio 0.24 — 0.27

Size

Metric OSW PRKS Leisure median
Market cap 3.08b 1.72b 501.75m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack