Friday 6 November 2026
Export OSK’s income statement to Excel — free account
Oshkosh Corporation
OSK Industrials Farm & Heavy Construction Machinery
Oshkosh Corporation’s revenue for fiscal 2025 (year ended December 2025) was $10.4 billion, down 2.87% from fiscal 2024.
- Revenue
- +5.69%
- EPS
- −26.9%
- Free cash flow
- −35.9%
- Total debt
- −45.4%
Quarter to September 2026, against a year earlier
136.97
6.43
−4.48%
Follow OSK
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 6,279 | 6,830 | 7,706 | 8,382 | 6,857 | 7,737 | 8,282 | 9,658 | 10,730 | 10,422 | 10,763 | +5.8% | 10,935 | 11,873 | 12,423 | +6.0% | |
| Gross margin, % | 16.81 | 17.29 | 17.63 | 18.10 | 16.28 | 16.39 | 12.73 | 17.40 | 18.35 | 17.45 | 15.39 | +0.6 pt | ||||||
| EBT | 307 | 411 | 595 | 751 | 435 | 545 | 276 | 798 | 903 | 842 | 634 | +11.9% | ||||||
| EBT margin, % | 4.89 | 6.02 | 7.72 | 8.96 | 6.35 | 7.05 | 3.33 | 8.26 | 8.42 | 8.08 | 5.89 | +3.2 pt | ||||||
| Net income | 216 | 286 | 472 | 579 | 322 | 509 | 174 | 598 | 681 | 647 | 499 | +12.9% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 85.35 | 91.46 | 104.13 | 120.05 | 100.61 | 112.98 | 126.06 | 147.72 | 163.92 | 162.39 | 174.02 | +7.4% | |||||
| Earnings | 2.94 | 3.82 | 6.38 | 8.30 | 4.72 | 7.43 | 2.65 | 9.15 | 10.41 | 10.08 | 7.97 | +14.7% | ||||||
| Cash flow | 7.94 | 3.30 | 5.90 | 8.14 | 4.80 | 17.84 | 9.15 | 9.17 | 8.40 | 12.21 | 18.32 | +4.9% | ||||||
| Capex | (1.18) | (0.84) | (1.20) | (2.28) | (1.34) | (1.52) | (4.10) | (5.05) | (4.40) | (3.30) | (3.03) | +12.1% | ||||||
| Free cash flow | 6.75 | 2.46 | 4.70 | 5.86 | 3.46 | 16.31 | 5.05 | 4.13 | 4.00 | 8.91 | 15.30 | +3.1% | ||||||
| Book value | 26.87 | 30.90 | 33.97 | 37.24 | 41.83 | 46.79 | 48.49 | 56.67 | 63.43 | 70.59 | 73.59 | +11.3% | ||||||
| Shares, m | 74 | 75 | 74 | 70 | 68 | 68 | 66 | 65 | 65 | 64 | 63 | (1.5%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 18.98 | 22.01 | 11.11 | 9.12 | 15.51 | 15.18 | 35.93 | 11.74 | 9.13 | 12.48 | 17.19 | 16.1 | |||||
| P/S | 0.66 | 0.92 | 0.68 | 0.63 | 0.73 | 1.00 | 0.70 | 0.73 | 0.58 | 0.77 | 0.79 | 0.7 | ||||||
| P/B | 2.08 | 2.72 | 2.09 | 2.04 | 1.75 | 2.41 | 1.83 | 1.89 | 1.50 | 1.78 | 1.86 | 2.0 | ||||||
| EV/Sales | 0.74 | 0.97 | 0.73 | 0.68 | 0.76 | 0.97 | 0.68 | 0.78 | 0.62 | 0.83 | 0.79 | 0.8 | ||||||
| EV/FCF | 8.37 | 27.03 | 15.65 | 18.48 | 68.67 | 6.75 | 16.92 | 27.77 | 25.28 | 15.19 | 9.00 | 23.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 584 | 247 | 436 | 568 | 327 | 1,222 | 601 | 600 | 550 | 783 | 1,133 | +3.3% | |||||
| Capex | (87) | (63) | (89) | (159) | (91) | (104) | (269) | (330) | (288) | (212) | (187) | +10.4% | ||||||
| Free cash flow | 497 | 184 | 348 | 409 | 236 | 1,117 | 332 | 270 | 262 | 572 | 946 | +1.6% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 1,050 | 1,357 | 1,580 | 1,666 | 1,951 | 2,139 | 2,104 | 1,391 | 1,540 | 2,504 | 2,282 | +10.1% | |||||
| Net debt | 504 | 361 | 363 | 371 | 235 | (177) | (211) | 472 | 395 | 621 | 43 | +2.3% | ||||||
| Shareholders’ equity | 1,977 | 2,307 | 2,514 | 2,600 | 2,851 | 3,204 | 3,186 | 3,705 | 4,152 | 4,531 | 4,551 | +9.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 4.77 | 5.94 | 9.08 | 10.67 | 5.65 | 7.41 | 2.25 | 7.09 | 7.35 | 6.64 | 4.96 | +1.9 pt | |||||
| ROIC | 9.17 | 11.02 | 14.25 | 16.77 | 9.82 | 12.22 | 7.82 | 12.53 | 13.89 | 11.40 | 9.99 | +2.2 pt | ||||||
| ROE | 11.13 | 13.33 | 19.58 | 22.66 | 11.80 | 15.77 | 5.46 | 17.36 | 17.34 | 14.90 | 10.97 | +3.8 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 13,800 | 14,000 | 15,000 | 15,400 | 14,400 | 15,000 | 15,000 | 17,300 | 18,500 | 18,400 | — | +3.2% | |||||
| Revenue/emp, $m | 0.46 | 0.49 | 0.51 | 0.54 | 0.48 | 0.00 | 0.55 | 0.56 | 0.58 | 0.57 | — | +2.5% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Business profile
Where the money comes from and where it goes Fiscal 2025
| Access Segment | 4,494 | 43.12% |
|---|---|---|
| Vocational Segment | 3,727 | 35.76% |
| Transport Segment | 2,097 | 20.12% |
| Corporate and Other | 104 | 1.00% |
| Gross margin | 17.45% | |
| Operating margin | 9.01% | |
| Pre-tax margin | 8.08% |
Oshkosh Corporation vs peers in Farm & Heavy Construction Machinery (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PCAR PACCAR Inc. | $55.0B | 19.9× | 17.3× | +18.96% (above 0%: growing) | +43.75% (above 0%: growing) | −47.92% (below 0%: shrinking) | 20.48% | 14.88% | Compare |
| CNH CNH Industrial N.V. | $13.9B | 45.1× | 27.6× | +1.95% (above 0%: growing) | −35.29% (below 0%: shrinking) | −124.62% (below 0%: shrinking) | 29.29% | 13.66% | Compare |
| OSK Oshkosh Corporation | $8.3B | 17.2× | 16.6× | +5.69% (above 0%: growing) | −26.88% (below 0%: shrinking) | −35.86% (below 0%: shrinking) | 15.49% | 6.94% | |
| AGCO AGCO Corporation | $7.6B | 28.6× | 23.3× | −8.63% (below 0%: shrinking) | −82.43% (below 0%: shrinking) | −1,351.85% (below 0%: shrinking) | 24.99% | 5.13% | Compare |
| FSS Federal Signal Corporation | $6.8B | 23.0× | 21.8× | +18.11% (above 0%: growing) | +16.51% (above 0%: growing) | +47.87% (above 0%: growing) | 28.86% | 16.99% | Compare |
| TEX Terex Corporation | $6.1B | 27.3× | 27.6× | +58.40% (above 0%: growing) | +1.64% (above 0%: growing) | +61.54% (above 0%: growing) | 19.80% | 8.33% | Compare |
| BLBD Blue Bird Corporation | $1.9B | 7.0× | 6.4× | +29.94% (above 0%: growing) | +366.38% (above 0%: growing) | −58.60% (below 0%: shrinking) | 19.99% | 12.12% | Compare |
| ALG Alamo Group, Inc. | $1.7B | 21.2× | 14.7× | −4.02% (below 0%: shrinking) | −92.01% (below 0%: shrinking) | +24.63% (above 0%: growing) | 18.88% | 0.85% | Compare |
| LNN Lindsay Corporation | $1.1B | 20.0× | 20.6× | +5.21% (above 0%: growing) | +11.00% (above 0%: growing) | −20.40% (below 0%: shrinking) | 26.92% | 9.77% | Compare |
| Median of peers | $6.5B | 22.1× | 21.2× | +11.66% | +6.32% | −34.16% | 22.74% | 10.94% |
From the latest earnings call
- CEO John Pfeifer said parts-routing problems reduced fire truck production and deliveries, and Oshkosh is improving material tracking and adding manufacturing leadership.
- CFO Matt Field said Access orders included early purchases for 2027, while supplier constraints continued to limit the postal delivery vehicle production ramp.
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
103.14%
Held by the ten largest
57.64%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| Vanguard | 7.67m | 12.40% | +111.19k |
| BlackRock | 5.95m | 9.63% | −1.61m |
| Aristotle Capital Management, LLC | 4.73m | 7.64% | −275.38k |
| AQR Capital Management | 3.35m | 5.42% | +2.01m |
| Dimensional Fund Advisors | 3.21m | 5.18% | +154.65k |
| GREENHAVEN ASSOCIATES INC | 2.56m | 4.14% | +27.68k |
| LSV ASSET MANAGEMENT | 2.13m | 3.45% | +143.04k |
| State Street | 2.08m | 3.37% | −14.37k |
| Capital Group | 2.05m | 3.31% | +346.16k |
| Invesco | 1.92m | 3.11% | +213.22k |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Pay and ownership Proxy statement filed 26 March 2026
Ownership
Directors and executive officers, together
less than 1%
The Vanguard Group
12.23%
BlackRock, Inc.
9.00%
Aristotle Capital Management, LLC
8.78%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Oshkosh Corporation (OSK) Latest News
31 Oct
29 Oct
28 Oct
13 Oct
18 Aug
OSK metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Oshkosh Corporation designs and manufactures specialized vehicles and equipment for construction, emergency response, airports, waste collection, defense and delivery. Founded in 1917 and headquartered in Oshkosh, the company is led by President and Chief Executive Officer John C. Pfeifer.
Its Access business makes aerial work platforms that lift people to work at height, as well as telehandlers, which lift and move materials. Customers include equipment rental companies, contractors and home improvement centers. The business also makes towing and recovery vehicles.