| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | 1 | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | 2 | — | — | 1 | 2 | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 0.71 |
—
—
—
|
| 2025 | 0.68 |
—
—
—
—
|
| 2024 | 0.68 |
—
—
—
—
|
| 2023 | 0.64 |
—
—
—
—
|
| 2022 | 0.52 |
—
—
—
—
|
| 2021 | 100.48 |
—
—
—
—
—
|
| 2020 | 0.12 |
—
|
| 2019 | 0.44 |
—
—
—
—
|
| 2018 | 75.40 |
—
—
—
—
—
|
| 2017 | 75.32 |
—
—
—
—
—
|
| 2016 | 0.28 |
—
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 371.00 | 388.00 | 772.00 | 407.00 |
| Receivables | 548.00 | 643.00 | 712.00 | 1,157.00 |
| Inventory | 1,186.00 | 1,147.00 | 1,109.00 | 1,656.00 |
| Other | 1,874.50 | 1,932.00 | 1,953.00 | 2,969.00 |
| 2,245.00 | 2,320.00 | 2,725.00 | 3,376.00 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 703.00 | 580.00 | 683.00 | 1,022.00 |
| ST’ Debt | 3.00 | 4.00 | 6.00 | 4.00 |
| Other | 278.00 | 372.00 | 375.00 | 666.00 |
| 1,119.00 | 1,073.00 | 1,187.00 | 1,857.00 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 1,734.00 | 2,238.00 | — | — |
—
|
| ’25 | 1,229.00 | 1,487.00 | 1,387.00 | 1,318.00 |
5,421.00
|
| ’24 | 1,292.00 | 1,382.00 | 1,212.00 | 1,241.00 |
5,127.00
|
| ’23 | 1,235.70 | 1,403.10 | 1,290.00 | 1,223.20 |
5,152.00
|
| ’22 | 1,002.50 | 1,077.10 | 1,120.50 | 1,217.90 |
4,418.00
|
| ’21 | 864.20 | 1,038.70 | 993.80 | 990.10 |
3,886.80
|
| ’20 | 833.60 | 690.50 | 765.60 | 786.70 |
3,076.40
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (31.00) | 128.00 | — | — |
—
|
| ’25 | (21.00) | 102.00 | 154.00 | 205.00 |
440.00
|
| ’24 | (34.00) | 67.00 | 116.00 | 177.00 |
326.00
|
| ’23 | 9.10 | 120.70 | 139.20 | 190.00 |
459.00
|
| ’22 | (51.70) | 71.00 | 84.90 | 156.80 |
261.00
|
| ’21 | 138.10 | 131.10 | 54.90 | (30.70) |
293.40
|
| ’20 | (88.70) | 101.00 | 76.60 | 136.50 |
225.40
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (57.00) | 95.00 | — | — |
—
|
| ’25 | (57.00) | 78.00 | 130.00 | 174.00 |
325.00
|
| ’24 | (69.00) | 43.00 | 87.00 | 129.00 |
190.00
|
| ’23 | (11.20) | 135.40 | 106.80 | 135.00 |
366.00
|
| ’22 | (71.80) | 44.20 | 53.00 | 125.60 |
151.00
|
| ’21 | 132.00 | 113.30 | 47.10 | (56.80) |
235.60
|
| ’20 | (113.40) | 84.80 | 66.10 | 123.40 |
160.90
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.93) | 0.96 | — | — |
—
|
| ’25 | 0.31 | 1.09 | 0.98 | 0.95 |
3.33
|
| ’24 | 1.60 | 2.08 | 1.31 | (0.03) |
4.96
|
| ’23 | 1.64 | 2.34 | 1.75 | 1.86 |
7.58
|
| ’22 | 0.73 | 1.07 | 1.20 | 1.34 |
4.32
|
| ’21 | 0.57 | 1.04 | 0.68 | 0.83 |
3.12
|
| ’20 | (0.35) | (0.13) | 0.08 | 0.25 |
(0.15)
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 26.64 | 41.69 | 44.43 | 31.53 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 47.49 | 65.64 | 68.08 | 58.66 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9,300 | 10,200 | 11,400 | 10,700 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.48 | 0.51 | 0.45 | 0.51 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4,418.00 | 5,152.00 | 5,127.00 | 5,421.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 19.71% | 22.85% | 20.83% | 19.39% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 367.00 | 580.00 | 408.00 | 292.00 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.31% | 11.26% | 7.96% | 5.39% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 300.00 | 518.00 | 335.00 | 221.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 47.00 | 56.00 | 82.00 | 158.00 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 64.50 | 76.33 | 76.52 | 82.39 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 4.38 | 7.67 | 5.00 | 3.36 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.81 | 6.80 | 4.87 | 6.69 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.61) | (1.38) | (2.03) | (1.75) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.20 | 5.42 | 2.84 | 4.94 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 17.24 | 24.77 | 27.34 | 31.84 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 68.50 | 67.50 | 67.00 | 65.80 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | 9.54 | 7.53 | 9.24 | 15.84 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.65 | 0.76 | 0.60 | 0.65 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.43 | 2.34 | 1.69 | 1.68 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.76 | 0.81 | 1.03 | 0.98 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 22.16 | 11.36 | 27.86 | 16.38 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 261.00 | 459.00 | 326.00 | 440.00 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (110.00) | (93.00) | (136.00) | (115.00) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 151.00 | 366.00 | 190.00 | 325.00 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 963.40 | 1,126.00 | 1,247.00 | 1,538.00 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 775.50 | 623.00 | 2,584.00 | 2,584.00 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 471.40 | 252.00 | 2,196.00 | 1,812.00 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,181.20 | 1,672.00 | 1,832.00 | 2,095.00 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.03% | 15.39% | 7.17% | 3.72% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 15.88% | 20.69% | 8.16% | 7.60% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 26.19% | 36.31% | 19.12% | 11.26% | — | — | — |
ROE
|
Terex Corporation (TEX) has capitalized on post-pandemic infrastructure fervor, driving revenue from $3.88 billion in 2021 to $5.15 billion in 2023—a 33% surge—and propelling shares from $11 lows in 2020 to $68 highs in 2024, fueled by the IIJA. Yet, this boom masks fatigue: gross margins projected to slip 15% to 19.39% by 2025 amid cost pressures, profitability cratering with EBT down 30% in 2024 and ROIC halving to 8.16%, while revenue per employee dips on scaling pains post-Genie sale.
The balance sheet’s debt explosion to $2.58 billion (314% YoY) from $623 million signals a leverage timebomb, straining liquidity in a rising-rate world, compounded by insider selling outpacing buys 3x. Valuation tempts with 9x trailing PE, 0.6x PS, and 1.69x PB, but forward projections of dilution (shares up 69%) and recession risks question if it’s a bargain or trap—analysts eye revenue doubling to $8 billion by 2027, yet margin erosion and FCF retreat whisper caution.
Terex’s resilient history from 2016 losses to 2023 glory hints at rebound potential if green infra or IIJA Phase 2 ignites, but cyclical headwinds like overcapacity and competition loom large—dive deeper to uncover if this rally endures or unwinds.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.