Friday 6 November 2026
Export ALG’s income statement to Excel — free account
Alamo Group, Inc.
ALG Industrials Farm & Heavy Construction Machinery
Alamo Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.6 billion, down 1.52% from fiscal 2024.
- Revenue
- −4.02%
- EPS
- −92.0%
- Free cash flow
- +24.6%
- Total debt
- +10.9%
Quarter to September 2026, against a year earlier
136.53
7.59
−5.27%
Follow ALG
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 845 | 912 | 1,009 | 1,119 | 1,163 | 1,334 | 1,514 | 1,690 | 1,629 | 1,604 | 1,645 | +7.4% | 1,708 | 1,778 | — | +5.3% | |
| Gross margin, % | 24.28 | 25.72 | 25.39 | 24.44 | 25.25 | 25.07 | 24.88 | 26.85 | 25.33 | 24.81 | 22.91 | +0.5 pt | ||||||
| EBT | 62 | 82 | 95 | 85 | 80 | 109 | 134 | 175 | 150 | 140 | 107 | +9.4% | ||||||
| EBT margin, % | 7.36 | 9.03 | 9.37 | 7.56 | 6.86 | 8.21 | 8.87 | 10.36 | 9.19 | 8.70 | 6.48 | +1.3 pt | ||||||
| Net income | 40 | 44 | 73 | 63 | 58 | 80 | 102 | 136 | 116 | 104 | 78 | +11.2% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 73.88 | 79.00 | 86.52 | 95.42 | 98.75 | 112.72 | 127.44 | 141.75 | 136.07 | 133.44 | 136.78 | +6.8% | |||||
| Earnings | 3.50 | 3.84 | 6.30 | 5.36 | 4.81 | 6.78 | 8.58 | 11.42 | 9.69 | 8.64 | 6.45 | +10.6% | ||||||
| Cash flow | 6.63 | 6.13 | 1.11 | 7.57 | 15.65 | 4.20 | 1.22 | 11.00 | 17.53 | 14.77 | 13.17 | +9.3% | ||||||
| Capex | (0.74) | (1.10) | (2.17) | (2.49) | (1.20) | (1.32) | (2.50) | (2.10) | (1.85) | (2.32) | (0.38) | +13.5% | ||||||
| Free cash flow | 5.89 | 5.03 | (1.07) | 5.09 | 14.44 | 2.87 | (1.28) | 8.90 | 15.67 | 12.45 | 12.79 | +8.7% | ||||||
| Book value | 33.91 | 38.89 | 43.51 | 48.58 | 53.90 | 59.62 | 66.12 | 78.25 | 85.08 | 95.58 | 98.66 | +12.2% | ||||||
| Shares, m | 11 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | +0.6% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 22.15 | 29.25 | 12.27 | 23.47 | 28.74 | 21.71 | 16.35 | 18.04 | 19.21 | 19.43 | 21.17 | 21.1 | |||||
| P/S | 1.05 | 1.42 | 0.89 | 1.32 | 1.40 | 1.31 | 1.10 | 1.45 | 1.37 | 1.26 | 1.00 | 1.3 | ||||||
| P/B | 2.29 | 2.89 | 1.78 | 2.58 | 2.56 | 2.47 | 2.12 | 2.63 | 2.19 | 1.76 | 1.38 | 2.3 | ||||||
| EV/Sales | 1.11 | 1.46 | 0.94 | 1.67 | 1.60 | 1.48 | 1.27 | 1.56 | 1.38 | 1.19 | 1.00 | 1.4 | ||||||
| EV/FCF | 13.95 | 22.93 | (77.24) | 31.50 | 10.95 | 58.05 | (125.95) | 24.92 | 11.99 | 12.82 | 10.84 | (1.6) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 76 | 71 | 13 | 89 | 184 | 50 | 15 | 131 | 210 | 178 | 158 | +9.9% | |||||
| Capex | (8) | (13) | (25) | (29) | (14) | (16) | (30) | (25) | (22) | (28) | (5) | +14.2% | ||||||
| Free cash flow | 67 | 58 | (12) | 60 | 170 | 34 | (15) | 106 | 188 | 150 | 154 | +9.3% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 249 | 291 | 352 | 408 | 358 | 420 | 537 | 590 | 667 | 780 | 752 | +13.5% | |||||
| Net debt | 53 | 35 | 51 | 402 | 235 | 227 | 255 | 183 | 23 | (104) | 2 | n/m | ||||||
| Shareholders’ equity | 388 | 449 | 507 | 570 | 635 | 706 | 785 | 933 | 1,018 | 1,149 | 1,186 | +12.8% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 6.93 | 7.43 | 10.80 | 6.52 | 4.95 | 6.90 | 8.11 | 10.02 | 8.11 | 6.79 | 4.71 | (0.1) pt | |||||
| ROIC | 9.58 | 11.46 | 11.31 | 6.11 | 6.81 | 7.83 | 8.93 | 11.09 | 9.89 | 9.07 | 5.99 | (0.5) pt | ||||||
| ROE | 10.70 | 10.59 | 15.37 | 11.72 | 9.60 | 11.97 | 13.67 | 15.85 | 11.88 | 9.58 | 6.70 | (1.1) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 2,900 | 3,280 | 3,470 | 4,270 | 3,990 | 4,200 | 4,200 | 4,350 | 3,750 | 3,800 | — | +3.0% | |||||
| Revenue/emp, $m | 0.29 | 0.28 | 0.29 | 0.26 | 0.29 | 0.32 | 0.36 | 0.39 | 0.43 | 0.42 | — | +4.2% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Alamo Group, Inc. vs peers in Farm & Heavy Construction Machinery (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| TEX Terex Corporation | $6.1B | 27.3× | 27.6× | +58.40% (above 0%: growing) | +1.64% (above 0%: growing) | +61.54% (above 0%: growing) | 19.80% | 8.33% | Compare |
| BLBD Blue Bird Corporation | $1.9B | 7.0× | 6.4× | +29.94% (above 0%: growing) | +366.38% (above 0%: growing) | −58.60% (below 0%: shrinking) | 19.99% | 12.12% | Compare |
| ALG Alamo Group, Inc. | $1.7B | 21.2× | 14.7× | −4.02% (below 0%: shrinking) | −92.01% (below 0%: shrinking) | +24.63% (above 0%: growing) | 18.88% | 0.85% | |
| LNN Lindsay Corporation | $1.1B | 20.0× | 20.6× | +5.21% (above 0%: growing) | +11.00% (above 0%: growing) | −20.40% (below 0%: shrinking) | 26.92% | 9.77% | Compare |
| AEBI Aebi Schmidt Holding AG | $859.1M | 35.3× | 16.8× | +78.73% (above 0%: growing) | n/m | +19.42% (above 0%: growing) | 19.60% | 5.45% | Compare |
| ASTE Astec Industries, Inc. | $814.2M | 69.3× | 22.3× | +0.66% (above 0%: growing) | n/m | +187.80% (above 0%: growing) | 23.35% | (0.94%) | Compare |
| MTW The Manitowoc Company, Inc. | $781.5M | 30.0× | 29.9× | +10.91% (above 0%: growing) | +114.29% (above 0%: growing) | −84.33% (below 0%: shrinking) | 19.84% | 5.18% | Compare |
| HY Hyster-Yale, Inc. | $483.2M | — (loss-making) | — (loss-making) | −15.49% (below 0%: shrinking) | n/m | −42.79% (below 0%: shrinking) | 15.00% | (1.10%) | Compare |
| CMCO Columbus McKinnon Corporation | $478.2M | — (loss-making) | — (loss-making) | +106.59% (above 0%: growing) | n/m | −201.82% (below 0%: shrinking) | 34.84% | 6.50% | Compare |
| Median of peers | $836.6M | 28.7× | 21.5× | +20.43% | +62.65% | −31.59% | 19.92% | 5.98% |