Saturday 17 October 2026
Export OSK’s income statement to Excel — free account
Oshkosh Corporation
OSK Industrials Farm & Heavy Construction Machinery
Oshkosh Corporation’s revenue for fiscal 2025 (year ended December 2025) was $10.4 billion, down 2.87% from fiscal 2024. In the quarter to June 2026, revenue grew 6.70%, EPS fell 7.57%, free cash flow grew 814.9% and total debt fell 45.4%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.
127.02
1.69
−1.31%
Follow OSK
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 29.59 | 61.74 | 51.42 | 59.04 | 46.72 | 83.96 | 69.30 | 72.09 | 92.61 | 76.82 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 71.99 | 94.16 | 100.26 | 95.62 | 95.20 | 137.47 | 125.16 | 109.90 | 127.98 | 144.30 | |||||
| People | |||||||||||||||
| People | Employees | 13,800 | 14,000 | 15,000 | 15,400 | 14,400 | 15,000 | 15,000 | 17,300 | 18,500 | 18,400 | ||||
| Revenue/emp, $m | 0.46 | 0.49 | 0.51 | 0.54 | 0.48 | 0.00 | 0.55 | 0.56 | 0.58 | 0.57 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 6,279 | 6,830 | 7,706 | 8,382 | 6,857 | 7,737 | 8,282 | 9,658 | 10,730 | 10,422 | ||||
| Gross margin, % | 16.81 | 17.29 | 17.63 | 18.10 | 16.28 | 16.39 | 12.73 | 17.40 | 18.35 | 17.45 | |||||
| EBT | 307 | 411 | 595 | 751 | 435 | 545 | 276 | 798 | 903 | 842 | |||||
| EBT margin, % | 4.89 | 6.02 | 7.72 | 8.96 | 6.35 | 7.05 | 3.33 | 8.26 | 8.42 | 8.08 | |||||
| Net income | 216 | 286 | 472 | 579 | 322 | 509 | 174 | 598 | 681 | 647 | |||||
| Depreciation | 129 | 130 | 121 | 115 | 104 | 104 | 115 | 160 | 252 | 230 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 85.35 | 91.46 | 104.13 | 120.05 | 100.61 | 112.98 | 126.06 | 147.72 | 163.92 | 162.39 | ||||
| Earnings | 2.94 | 3.82 | 6.38 | 8.30 | 4.72 | 6.00 | 2.65 | 9.15 | 10.41 | 10.08 | |||||
| Cash flow | 7.94 | 3.30 | 5.90 | 8.14 | 4.80 | 17.84 | 9.15 | 9.17 | 8.40 | 12.21 | |||||
| Capex | (1.18) | (0.84) | (1.20) | (2.28) | (1.34) | (1.52) | (4.10) | (5.05) | (4.40) | (3.30) | |||||
| Free cash flow | 6.75 | 2.46 | 4.70 | 5.86 | 3.46 | 16.31 | 5.05 | 4.13 | 4.00 | 8.91 | |||||
| Book value | 26.87 | 30.90 | 33.97 | 37.24 | 41.83 | 46.79 | 48.49 | 56.67 | 63.43 | 70.59 | |||||
| Shares, m | 74 | 75 | 74 | 70 | 68 | 68 | 66 | 65 | 65 | 64 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 18.98 | 22.01 | 11.11 | 9.12 | 15.51 | 15.18 | 35.93 | 11.74 | 9.13 | 12.48 | ||||
| P/S | 0.66 | 0.92 | 0.68 | 0.63 | 0.73 | 1.00 | 0.70 | 0.73 | 0.58 | 0.77 | |||||
| P/B | 2.08 | 2.72 | 2.09 | 2.04 | 1.75 | 2.41 | 1.83 | 1.89 | 1.50 | 1.78 | |||||
| EV/Sales | 0.74 | 0.97 | 0.73 | 0.68 | 0.76 | 0.97 | 0.68 | 0.78 | 0.62 | 0.83 | |||||
| EV/FCF | 8.37 | 27.03 | 15.65 | 18.48 | 68.67 | 6.75 | 16.92 | 27.77 | 25.28 | 15.19 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 584 | 247 | 436 | 568 | 327 | 1,222 | 601 | 600 | 550 | 783 | ||||
| Capex | (87) | (63) | (89) | (159) | (91) | (104) | (269) | (330) | (288) | (212) | |||||
| Free cash flow | 497 | 184 | 348 | 409 | 236 | 1,117 | 332 | 270 | 262 | 572 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 1,050 | 1,357 | 1,580 | 1,666 | 1,951 | 2,139 | 2,104 | 1,391 | 1,540 | 2,504 | ||||
| Total debt | 826 | 808 | 818 | 819 | 818 | 819 | 595 | 598 | 600 | 1,100 | |||||
| Net debt | 504 | 361 | 363 | 371 | 235 | (177) | (211) | 472 | 395 | 621 | |||||
| Shareholders’ equity | 1,977 | 2,307 | 2,514 | 2,600 | 2,851 | 3,204 | 3,186 | 3,705 | 4,152 | 4,531 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 4.77 | 5.94 | 9.08 | 10.67 | 5.65 | 7.41 | 2.25 | 7.09 | 7.35 | 6.64 | ||||
| ROIC | 9.17 | 11.02 | 14.25 | 16.77 | 9.82 | 12.22 | 7.82 | 12.53 | 13.89 | 11.40 | |||||
| ROE | 11.13 | 13.33 | 19.58 | 22.66 | 11.80 | 15.77 | 5.46 | 17.36 | 17.34 | 14.90 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 28 Sep 2026
Charts ten years each
Oshkosh Corporation vs peers in Farm & Heavy Construction Machinery (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PCAR PACCAR Inc. | $58.3B | 23.3× | 20.5× | +0.48% (above 0%: growing) | +3.62% (above 0%: growing) | −16.22% (below 0%: shrinking) | 20.64% | 14.56% | Compare |
| CNH CNH Industrial N.V. | $14.8B | 46.6× | 27.5× | +1.95% (above 0%: growing) | −35.29% (below 0%: shrinking) | −124.62% (below 0%: shrinking) | 29.29% | 13.66% | Compare |
| OSK Oshkosh Corporation | $8.0B | 14.5× | 12.2× | +6.70% (above 0%: growing) | −7.57% (below 0%: shrinking) | +814.92% (above 0%: growing) | 16.48% | 8.34% | |
| AGCO AGCO Corporation | $7.4B | 14.3× | 20.4× | −0.96% (below 0%: shrinking) | −74.41% (below 0%: shrinking) | −66.49% (below 0%: shrinking) | 24.75% | 5.39% | Compare |
| FSS Federal Signal Corporation | $6.9B | 24.0× | 21.5× | +18.70% (above 0%: growing) | +19.49% (above 0%: growing) | +92.75% (above 0%: growing) | 30.41% | 17.64% | Compare |
| TEX Terex Corporation | $6.0B | 25.6× | 17.6× | +50.50% (above 0%: growing) | −11.82% (below 0%: shrinking) | +21.79% (above 0%: growing) | 19.84% | 8.36% | Compare |
| ALG Alamo Group, Inc. | $1.9B | 18.0× | 14.3× | +7.55% (above 0%: growing) | −0.77% (below 0%: shrinking) | +147.74% (above 0%: growing) | 24.59% | 10.15% | Compare |
| BLBD Blue Bird Corporation | $1.8B | 6.8× | 14.9× | +29.94% (above 0%: growing) | +366.38% (above 0%: growing) | −58.60% (below 0%: shrinking) | 19.99% | 12.12% | Compare |
| LNN Lindsay Corporation | $1.1B | 20.5× | 22.2× | −5.13% (below 0%: shrinking) | −14.44% (below 0%: shrinking) | −105.43% (below 0%: shrinking) | 29.75% | 11.52% | Compare |
| Median of peers | $6.5B | 21.9× | 20.5× | +4.75% | −6.29% | −37.41% | 24.67% | 11.82% |
Oshkosh Corporation (OSK) key facts
- Concern: Oshkosh Corporation’s revenue for fiscal 2025 (year ended December 2025) was $10.4 billion, down 2.87% from fiscal 2024.
- Oshkosh Corporation (OSK) is a Farm & Heavy Construction Machinery company in the Industrials sector, listed on the New York Stock Exchange.
- As of October 16, 2026, OSK traded at $127.02, a market capitalization of $8.0 billion.
- Oshkosh Corporation pays an annual dividend of $2.22 per share, a yield of 1.75%, with a payout ratio of 25.4%.
- Return on equity was 14.9% and debt-to-equity 0.13.
- Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 3.19 (safe zone) for fiscal 2025.