Saturday 17 October 2026
Export OMCL’s income statement to Excel — free account
Omnicell, Inc.
OMCL Healthcare Health Information Services
Omnicell, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.2 billion, up 6.53% from fiscal 2024. In the quarter to June 2026, revenue grew 7.45%, EPS grew 341.7%, free cash flow grew 107.9% and total debt fell 50.8%, each against the same quarter a year earlier.
35.39
0.56
−1.56%
Follow OMCL
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 25.06 | 31.85 | 39.75 | 57.81 | 54.24 | 115.78 | 46.11 | 28.72 | 25.12 | 22.66 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 40.50 | 55.40 | 79.48 | 92.59 | 125.00 | 187.29 | 182.77 | 77.14 | 55.75 | 47.69 | |||||
| People | |||||||||||||||
| People | Employees | 2,444 | 2,350 | 2,480 | 2,700 | 2,860 | 3,800 | 4,230 | 3,650 | 3,670 | 3,580 | ||||
| Revenue/emp, $m | 0.28 | 0.30 | 0.32 | 0.33 | 0.31 | 0.30 | 0.31 | 0.31 | 0.30 | 0.33 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 696 | 713 | 787 | 897 | 892 | 1,132 | 1,296 | 1,147 | 1,112 | 1,185 | ||||
| Gross margin, % | 45.56 | 44.71 | 47.29 | 48.71 | 46.32 | 49.00 | 45.45 | 43.31 | 42.35 | 42.49 | |||||
| EBT | 13 | 5 | 36 | 74 | 29 | 66 | (2) | (20) | 26 | 11 | |||||
| EBT margin, % | 1.86 | 0.63 | 4.52 | 8.24 | 3.29 | 5.83 | (0.19) | (1.75) | 2.30 | 0.96 | |||||
| Net income | 10 | 31 | 38 | 61 | 32 | 78 | 6 | (20) | 13 | 2 | |||||
| Depreciation | 60 | 53 | 54 | 66 | 78 | 107 | 103 | 100 | 94 | 89 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 19.25 | 19.01 | 20.06 | 21.63 | 20.95 | 26.04 | 29.19 | 25.37 | 24.15 | 25.78 | ||||
| Earnings | 0.27 | 0.81 | 0.96 | 1.48 | 0.76 | 1.79 | 0.13 | (0.45) | 0.27 | 0.04 | |||||
| Cash flow | 1.38 | 0.66 | 2.65 | 3.50 | 4.36 | 5.33 | 1.75 | 4.01 | 4.08 | 2.77 | |||||
| Capex | (0.81) | (0.81) | (1.39) | (1.49) | (1.29) | (1.34) | (1.37) | (1.22) | (1.15) | (1.26) | |||||
| Free cash flow | 0.57 | (0.15) | 1.26 | 2.01 | 3.08 | 3.99 | 0.38 | 2.79 | 2.93 | 1.51 | |||||
| Book value | 11.94 | 14.79 | 17.32 | 20.39 | 22.72 | 26.38 | 25.45 | 26.30 | 27.00 | 26.80 | |||||
| Shares, m | 36 | 37 | 39 | 41 | 43 | 43 | 44 | 45 | 46 | 46 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 128.36 | 86.77 | 63.79 | 55.22 | 155.87 | 100.80 | 368.14 | 0.00 | 164.89 | 1,132.50 | ||||
| P/S | 1.79 | 2.60 | 3.05 | 3.78 | 5.73 | 6.93 | 1.77 | 1.47 | 1.84 | 1.76 | |||||
| P/B | 2.88 | 3.35 | 3.54 | 4.01 | 5.28 | 6.84 | 2.02 | 1.42 | 1.65 | 1.69 | |||||
| EV/Sales | 2.07 | 2.85 | 3.16 | 3.70 | 5.72 | 7.09 | 1.96 | 1.57 | 1.82 | 1.88 | |||||
| EV/FCF | 69.61 | (356.25) | 50.19 | 39.85 | 38.96 | 46.25 | 148.79 | 14.28 | 14.98 | 32.12 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 50 | 25 | 104 | 145 | 186 | 232 | 78 | 181 | 188 | 127 | ||||
| Capex | (29) | (31) | (54) | (62) | (55) | (58) | (61) | (55) | (53) | (58) | |||||
| Free cash flow | 21 | (6) | 50 | 83 | 131 | 173 | 17 | 126 | 135 | 69 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 134 | 147 | 193 | 246 | 553 | (95) | 453 | 560 | 220 | 203 | ||||
| Total debt | 254 | 210 | 135 | 60 | 479 | 528 | 578 | 570 | 341 | 168 | |||||
| Net debt | 200 | 178 | 68 | (67) | (7) | 179 | 247 | 102 | (28) | (29) | |||||
| Shareholders’ equity | 432 | 554 | 680 | 845 | 968 | 1,147 | 1,130 | 1,189 | 1,243 | 1,232 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 1.29 | 3.13 | 3.60 | 5.28 | 2.10 | 3.92 | 0.26 | (0.92) | 0.58 | 0.10 | ||||
| ROIC | 2.12 | 0.95 | 3.71 | 6.29 | 2.31 | 4.22 | (0.11) | (1.69) | 0.02 | 0.27 | |||||
| ROE | 2.34 | 6.19 | 6.12 | 8.05 | 3.55 | 7.36 | 0.50 | (1.76) | 1.03 | 0.17 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Omnicell, Inc. vs peers in Health Information Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PRVA Privia Health Group, Inc. | $2.9B | 102× | 87.8× | +21.39% (above 0%: growing) | +250.00% (above 0%: growing) | −86.20% (below 0%: shrinking) | 9.93% | 1.86% | Compare |
| SDGR Schrodinger, Inc. | $1.9B | — (loss-making) | — (loss-making) | +7.54% (above 0%: growing) | n/m | +34.43% (above 0%: growing) | 55.07% | (70.55%) | Compare |
| OMCL Omnicell, Inc. | $1.6B | 41.6× | 55.1× | +7.45% (above 0%: growing) | +341.67% (above 0%: growing) | +107.90% (above 0%: growing) | 48.98% | 10.39% | |
| CERT Certara, Inc. | $1.5B | — (loss-making) | — (loss-making) | +0.99% (above 0%: growing) | n/m | −78.46% (below 0%: shrinking) | 62.34% | (0.21%) | Compare |
| GDRX GoodRx Holdings, Inc. | $1.2B | 62.7× | 30.9× | −1.31% (below 0%: shrinking) | −25.00% (below 0%: shrinking) | +112.45% (above 0%: growing) | 89.52% | 11.79% | Compare |
| OMDA Omada Health, Inc. | $1.1B | 252× | 143× | +43.12% (above 0%: growing) | n/m | +45.71% (above 0%: growing) | 72.62% | 4.04% | Compare |
| TDOC Teladoc Health, Inc. | $1.1B | — (loss-making) | — (loss-making) | −3.95% (below 0%: shrinking) | n/m | −27.07% (below 0%: shrinking) | 68.56% | (6.11%) | Compare |
| HSTM HealthStream, Inc. | $1.0B | 46.0× | 34.4× | +12.55% (above 0%: growing) | +27.78% (above 0%: growing) | +362.71% (above 0%: growing) | 65.35% | 9.94% | Compare |
| PHR Phreesia, Inc. | $685.3M | 64.4× | 23.5× | +10.41% (above 0%: growing) | +200.00% (above 0%: growing) | +43.51% (above 0%: growing) | 66.64% | 5.88% | Compare |
| Median of peers | $1.2B | 64.4× | 34.4× | +8.98% | +113.89% | +38.97% | 66.00% | 2.95% |
Omnicell, Inc. (OMCL) key facts
- Strength: Omnicell, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.2 billion, up 6.53% from fiscal 2024.
- Omnicell, Inc. (OMCL) is a Health Information Services company in the Healthcare sector, listed on Nasdaq.
- As of October 16, 2026, OMCL traded at $35.39, a market capitalization of $1.6 billion.
- Return on equity was 0.17% and debt-to-equity 0.13.
- Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 2.69 (grey zone) for fiscal 2025.
Omnicell, Inc. (OMCL) Latest News
No news at this impact. Lower the threshold for more.