Tuesday 13 October 2026 Export NUE’s income statement to Excel — free account

Nucor Corporation

Nucor Corporation’s revenue for fiscal 2025 (year ended December 2025) was $32.5 billion, up 5.73% from fiscal 2024. In the quarter to June 2026, revenue grew 23.0%, EPS grew 94.2%, free cash flow grew 549.5% and total debt rose 3.17%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years.

252.29 0.46 +0.18%

Follow NUE

Alert me

Market cap: $57.1B
P/E: 20.1×
Fwd P/E: 16.9×
Dividend yield: 0.89%
F-score: 6/9
Altman Z: 4.44
Beneish M: −2.45
Dividend safety: 57/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

Insider Decisions trades per month

Total sells 55.28

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	1	3	1	2	1	1	7	2	1	3	—	—

Insider Ownership 1.20%

Capital & Financial Ratios $m

Market Cap 57,130.00

Revenue 36,101.00

Net Income 3,256.00

Free Cash Flow 1,610.00

Net Debt 4,407.00

Current Ratio 2.51

Debt/Equity 0.31

P/E ratio 20.08

Fwd P/E 16.90

P/S ratio 1.59

P/B ratio 2.47

Past 5Y EPS Growth 26.08%

This Y EPS Growth 147.15%

Next Y EPS Growth 6.28%

Next Y revenue growth 24.77%

Next 5Y EPS Growth 34.53%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 70.73%

10-year low 10-year high

P/S against its own 10 years 98.08%

10-year low 10-year high

P/B against its own 10 years 93.65%

10-year low 10-year high

EV/Sales against its own 10 years 98.08%

10-year low 10-year high

EV/FCF against its own 10 years 88.10%

10-year low 10-year high

Dividends

Payout Ratio 0.18

Annual Dividend Rate 2.24

Annual Dividend Yield 0.89%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	2.24	0.56 0.56 0.56
2025	2.21	0.55 0.55 0.55 0.56
2024	2.17	0.54 0.54 0.54 0.55
2023	2.07	0.51 0.51 0.51 0.54
2022	2.01	0.50 0.50 0.50 0.51
2021	1.72	0.41 0.41 0.41 0.50
2020	1.61	0.40 0.40 0.40 0.41
2019	1.60	0.40 0.40 0.40 0.40
2018	1.54	0.38 0.38 0.38 0.40
2017	1.51	0.38 0.38 0.38 0.38
2016	1.50	0.38 0.38 0.38 0.38

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	7,130	4,139	2,699	2,692
Receivables	2,953	2,675	3,105	4,045
Inventory	5,578	5,106	5,462	6,020
Other	725	555	499	399
	16,386	12,475	11,765	13,156

	2023	2024	2025	Q'26
Payables	2,020	1,832	1,890	2,357
ST’ Debt	193	1,267	212	710
Other	—	—	—	—
	4,595	4,977	4,004	5,246

Compound Annual Growth %

	10y	5y	3y
Sales	7.05%	10.04%	(7.84%)
Cash Flow	4.08%	3.70%	(31.52%)
Earnings	36.18%	19.36%	(38.80%)
Book Value	10.92%	14.52%	4.17%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	9,496	10,397	—	—	—
’25	7,830	8,456	8,521	7,687	32,494
’24	8,137	8,077	7,444	7,076	30,734
’23	8,710	9,523	8,776	7,705	34,714
’22	10,493	11,794	10,501	8,723	41,512
’21	7,017	8,789	10,313	10,364	36,484
’20	5,624	4,327	4,928	5,260	20,140

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	886	1,400	—	—	—
’25	364	732	1,339	799	3,234
’24	460	1,485	1,301	733	3,979
’23	1,207	1,920	2,464	1,520	7,112
’22	2,472	2,262	2,805	2,533	10,072
’21	530	1,353	1,737	2,610	6,231
’20	201	1,149	856	491	2,697

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	239	836	—	—	—
’25	(492)	(186)	535	0	(143)
’24	(206)	690	480	(141)	823
’23	678	1,398	2,028	809	4,913
’22	2,032	1,749	2,355	2,020	8,156
’21	223	969	1,237	2,199	4,628
’20	(205)	795	456	149	1,195

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	3.23	5.04	—	—	—
’25	0.67	2.60	2.63	1.64	7.52
’24	3.46	2.68	1.05	1.22	8.46
’23	4.45	5.81	4.57	3.16	18.00
’22	7.67	9.67	6.50	4.89	28.79
’21	3.10	5.04	7.28	7.97	23.16
’20	0.07	0.36	0.63	1.30	2.36

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	33.90	51.67	49.79	46.10	27.53	47.94	88.50	129.79	113.94	97.59	Analyst estimates 2026–2028 Powerpack
	High	68.00	66.00	70.48	62.31	57.50	128.81	187.90	182.68	203.00	168.07
People
People	Employees	23,900	25,100	26,300	26,800	26,400	28,800	31,400	32,000	32,700	33,000
	Revenue/emp, $m	0.68	0.81	0.95	0.84	0.76	1.27	1.32	1.08	0.94	0.98
Income, $m
Income, $m	Revenue	16,208	20,252	25,067	22,589	20,140	36,484	41,512	34,714	30,734	32,494
	Gross margin, %	12.50	12.69	17.14	11.86	11.06	30.22	30.12	22.51	13.35	11.93
	EBT	1,299	1,750	3,229	1,783	836	9,201	10,245	6,273	2,902	2,568
	EBT margin, %	8.01	8.64	12.88	7.89	4.15	25.22	24.68	18.07	9.44	7.90
	Net income	900	1,381	2,481	1,371	836	7,122	8,079	4,913	2,319	2,038
	Depreciation	687	727	720	735	785	865	1,062	1,169	1,356	1,480
Per share, $
Per share, $	Revenue	50.72	63.29	79.36	74.05	66.43	124.74	158.26	138.97	128.97	140.85
	Earnings	2.48	4.11	7.44	4.14	2.37	23.23	28.88	18.05	8.47	7.53
	Cash flow	5.48	3.30	7.58	9.21	8.90	21.30	38.40	28.47	16.70	14.02
	Capex	(1.83)	(1.32)	(3.01)	(4.71)	(4.96)	(5.48)	(7.30)	(8.80)	(13.24)	(14.64)
	Free cash flow	3.64	1.98	4.57	4.50	3.94	15.82	31.09	19.67	3.45	(0.62)
	Book value	25.83	28.39	32.30	35.38	37.05	49.93	74.61	88.56	89.87	95.90
	Shares, m	320	320	316	305	303	292	262	250	238	231
Valuation, ×
Valuation, ×	P/E	26.03	16.03	6.95	13.59	22.44	4.87	4.55	9.72	13.88	21.63
	P/S	1.18	1.05	0.65	0.76	0.80	0.92	0.83	1.26	0.90	1.16
	P/B	2.31	2.34	1.60	1.59	1.44	2.29	1.76	1.98	1.30	1.70
	EV/Sales	1.31	1.19	0.77	0.87	0.91	1.00	0.87	1.25	1.00	1.29
	EV/FCF	18.23	38.10	13.34	14.35	15.42	7.88	4.44	8.86	37.21	(294.07)
Cash, $m
Cash, $m	Operating cash flow	1,750	1,055	2,394	2,809	2,697	6,231	10,072	7,112	3,979	3,234
	Capex	(586)	(423)	(951)	(1,436)	(1,502)	(1,603)	(1,916)	(2,199)	(3,156)	(3,377)
	Free cash flow	1,164	632	1,443	1,374	1,195	4,628	8,156	4,913	823	(143)
Balance, $m
Balance, $m	Working capital	4,116	4,000	5,830	5,763	6,861	7,642	10,362	11,791	7,498	7,761
	Total debt	4,357	3,795	4,291	4,383	5,341	5,685	6,691	6,842	6,950	7,121
	Net debt	2,161	2,796	2,892	2,548	2,293	3,067	1,834	(288)	2,811	4,422
	Shareholders’ equity	8,255	9,085	10,202	10,791	11,232	14,604	19,570	22,123	21,417	22,124
Returns, %
Returns, %	ROA	5.37	8.46	13.93	6.97	3.73	29.58	25.99	13.29	5.83	5.03
	ROIC	8.58	9.90	15.87	8.91	4.62	32.74	30.38	17.83	7.68	6.26
	ROE	9.86	15.16	24.38	12.04	6.51	52.60	44.34	21.62	9.27	7.98

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
NUE Nucor Corporation	$56.8B	20.1×	16.9×	+22.95% (above 0%: growing)	+94.23% (above 0%: growing)	+549.46% (above 0%: growing)	19.56%	15.67%
MT ArcelorMittal	$48.3B	26.3×	14.7×	+5.24% (above 0%: growing)	−61.70% (below 0%: shrinking)	−126.60% (below 0%: shrinking)	10.95%	6.29%	Compare
STLD Steel Dynamics, Inc.	$34.2B	21.6×	17.8×	+33.44% (above 0%: growing)	+84.58% (above 0%: growing)	+2,189.86% (above 0%: growing)	15.74%	11.50%	Compare
RS Reliance, Inc.	$20.6B	23.2×	20.2×	+26.51% (above 0%: growing)	+42.57% (above 0%: growing)	−45.43% (below 0%: shrinking)	28.09%	9.54%	Compare
PKX POSCO Holdings Inc.	$17.4B	21.1×	—	+9.70% (above 0%: growing)	+271.43% (above 0%: growing)	−156.79% (below 0%: shrinking)	8.62%	4.25%	Compare
TX Ternium S.A.	$11.4B	16.3×	9.2×	+9.97% (above 0%: growing)	+59.09% (above 0%: growing)	−174.72% (below 0%: shrinking)	21.68%	12.17%	Compare
CLF Cleveland-Cliffs Inc.	$7.4B	— (loss-making)	— (loss-making)	+5.92% (above 0%: growing)	n/m	+208.96% (above 0%: growing)	2.53%	(0.94%)	Compare
GGB Gerdau S.A.	$6.3B	22.3×	—	+14.33% (above 0%: growing)	+87.50% (above 0%: growing)	+171.99% (above 0%: growing)	15.83%	13.05%	Compare
SIM Grupo Simec, S.A. de C.V.	$4.8B	22.9×	28.5×	+29.60% (above 0%: growing)	n/m	+51.13% (above 0%: growing)	24.99%	15.91%	Compare
Median of peers	$14.4B	22.3×	17.8×	+12.15%	+71.84%	+2.85%	15.79%	10.52%

All 21 Steel stocks →

Nucor Corporation (NUE) key facts

Strength: Nucor Corporation’s revenue for fiscal 2025 (year ended December 2025) was $32.5 billion, up 5.73% from fiscal 2024.
Nucor Corporation (NUE) is a Steel company in the Basic Materials sector, listed on the New York Stock Exchange.
As of October 12, 2026, NUE traded at $252.03, a market capitalization of $57.1 billion.
Nucor Corporation pays an annual dividend of $2.24 per share, a yield of 0.89%, with a payout ratio of 17.9%.
Return on equity was 7.98% and debt-to-equity 0.31.
Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 4.44 (safe zone) for fiscal 2025.