| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | 2 | 1 | 3 | 1 | 2 | 1 | 1 | 7 | 2 | 1 | 3 | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 2.24 |
—
—
|
| 2025 | 2.21 |
—
—
—
—
|
| 2024 | 2.17 |
—
—
—
—
|
| 2023 | 2.07 |
—
—
—
—
|
| 2022 | 2.01 |
—
—
—
—
|
| 2021 | 1.72 |
—
—
—
—
|
| 2020 | 1.61 |
—
—
—
—
|
| 2019 | 1.60 |
—
—
—
—
|
| 2018 | 1.54 |
—
—
—
—
|
| 2017 | 1.51 |
—
—
—
—
|
| 2016 | 1.50 |
—
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 7,130.00 | 4,139.00 | 2,699.00 | 2,692.00 |
| Receivables | 2,953.00 | 2,675.00 | 3,105.00 | 4,045.00 |
| Inventory | 5,578.00 | 5,106.00 | 5,462.00 | 6,020.00 |
| Other | 725.00 | 555.00 | 499.00 | 399.00 |
| 16,386.00 | 12,475.00 | 11,765.00 | 13,156.00 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 2,020.00 | 1,832.00 | 1,890.00 | 2,357.00 |
| ST’ Debt | 193.00 | 1,267.00 | 212.00 | 710.00 |
| Other | — | — | — | — |
| 4,595.00 | 4,977.00 | 4,004.00 | 5,246.00 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 9,496.00 | 10,397.00 | — | — |
—
|
| ’25 | 7,830.00 | 8,456.00 | 8,521.00 | 7,687.00 |
32,494.00
|
| ’24 | 8,137.00 | 8,077.00 | 7,444.00 | 7,076.00 |
30,734.00
|
| ’23 | 8,709.98 | 9,523.26 | 8,775.73 | 7,705.03 |
34,714.00
|
| ’22 | 10,493.28 | 11,794.47 | 10,500.75 | 8,723.49 |
41,512.00
|
| ’21 | 7,017.14 | 8,789.16 | 10,313.22 | 10,364.41 |
36,483.94
|
| ’20 | 5,624.34 | 4,327.31 | 4,927.96 | 5,260.06 |
20,139.66
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 886.00 | 1,400.00 | — | — |
—
|
| ’25 | 364.00 | 732.00 | 1,339.00 | 799.00 |
3,234.00
|
| ’24 | 460.00 | 1,485.00 | 1,301.00 | 733.00 |
3,979.00
|
| ’23 | 1,207.17 | 1,920.42 | 2,464.01 | 1,520.39 |
7,112.00
|
| ’22 | 2,472.17 | 2,261.57 | 2,804.78 | 2,533.48 |
10,072.00
|
| ’21 | 530.41 | 1,352.78 | 1,737.18 | 2,610.41 |
6,230.78
|
| ’20 | 201.21 | 1,148.76 | 855.62 | 491.29 |
2,696.88
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 239.00 | 836.00 | — | — |
—
|
| ’25 | (492.00) | (186.00) | 535.00 | 0.00 |
(143.00)
|
| ’24 | (206.00) | 690.00 | 480.00 | (141.00) |
823.00
|
| ’23 | 677.72 | 1,398.08 | 2,028.18 | 809.02 |
4,913.00
|
| ’22 | 2,031.77 | 1,749.17 | 2,354.73 | 2,020.33 |
8,156.00
|
| ’21 | 222.64 | 968.84 | 1,237.38 | 2,199.33 |
4,628.19
|
| ’20 | (205.09) | 795.40 | 455.70 | 148.59 |
1,194.59
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 3.23 | 5.04 | — | — |
—
|
| ’25 | 0.67 | 2.60 | 2.63 | 1.64 |
7.52
|
| ’24 | 3.46 | 2.68 | 1.05 | 1.22 |
8.46
|
| ’23 | 4.45 | 5.81 | 4.57 | 3.16 |
18.00
|
| ’22 | 7.67 | 9.67 | 6.50 | 4.89 |
28.79
|
| ’21 | 3.10 | 5.04 | 7.28 | 7.97 |
23.16
|
| ’20 | 0.07 | 0.36 | 0.63 | 1.30 |
2.36
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 88.50 | 129.79 | 113.94 | 97.59 | — | — | — |
Low Price
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 187.90 | 182.68 | 203.00 | 168.07 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 31,400 | 32,000 | 32,700 | 33,000 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.32 | 1.08 | 0.94 | 0.98 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 41,512.00 | 34,714.00 | 30,734.00 | 32,494.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 30.12% | 22.51% | 13.35% | 11.93% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10,245.00 | 6,273.00 | 2,902.00 | 2,568.00 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 24.68% | 18.07% | 9.44% | 7.90% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8,079.00 | 4,913.00 | 2,319.00 | 2,038.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,062.00 | 1,169.00 | 1,356.00 | 1,480.00 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 158.26 | 138.97 | 128.97 | 140.85 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 28.88 | 18.05 | 8.47 | 7.53 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 38.40 | 28.47 | 16.70 | 14.02 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (7.30) | (8.80) | (13.24) | (14.64) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 31.09 | 19.67 | 3.45 | (0.62) | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 74.61 | 88.56 | 89.87 | 95.90 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 262.30 | 249.80 | 238.30 | 230.70 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.55 | 9.72 | 13.88 | 21.63 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.83 | 1.26 | 0.90 | 1.16 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.76 | 1.98 | 1.30 | 1.70 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.87 | 1.25 | 1.00 | 1.29 | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.44 | 8.86 | 37.21 | (294.07) | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10,072.00 | 7,112.00 | 3,979.00 | 3,234.00 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1,916.00) | (2,199.00) | (3,156.00) | (3,377.00) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8,156.00 | 4,913.00 | 823.00 | (143.00) | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10,361.94 | 11,791.00 | 7,498.00 | 7,761.00 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6,691.35 | 6,842.00 | 6,950.00 | 7,121.00 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,833.55 | (288.00) | 2,811.00 | 4,422.00 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 19,569.91 | 22,123.00 | 21,417.00 | 22,124.00 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 25.99% | 13.29% | 5.83% | 5.03% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 30.38% | 17.83% | 7.68% | 6.26% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 44.34% | 21.62% | 9.27% | 7.98% | — | — | — |
ROE
|
Nucor Corporation (NUE) has ridden the steel industry’s classic boom-bust wave to exhilarating heights, surging from $16B revenue in 2016 to a peak of $41.5B in 2022, powered by Trump-era tariffs shielding against cheap imports, post-COVID infrastructure spending, and sky-high prices. Productivity soared with revenue per employee doubling to $1.3M, thanks to its efficient electric arc furnaces, while ROE hit an astonishing 44% and EPS exploded to $28.88—fueling aggressive buybacks that slashed shares by 26%. Yet, as tailwinds faded with rising rates and softening demand, 2024 revenue plunged 11% to $30.7B, margins halved to 13.4%, and free cash flow turned negative amid $3.4B capex for expansions.
Despite the pullback, Nucor’s fortress balance sheet shines: equity up 158% to $21.4B, debt-to-equity under 0.35, and book value per share doubled to $90— a resilient base for cyclical storms. Analysts forecast a promising rebound with 6% revenue CAGR through 2027, EPS climbing 58% to $13.36, and FCF recovery as capex eases, bolstered by green steel initiatives poised for IRA subsidies and pent-up infrastructure demand. Valuation at 15x forward earnings and 0.9x sales offers fairness with buyback tailwinds, though insider selling warrants watching.
This cyclical powerhouse trades near book value with modest analyst upside, but its sustainability edge and dividend reliability scream patience pays off—could the next upcycle unlock explosive returns? Dive into the full analysis for the metrics driving this steel giant’s rebound potential.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.