Monday 2 November 2026
Export PKX’s income statement to Excel — free account
POSCO Holdings Inc.
PKX Basic Materials Steel
POSCO Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $48.3 billion, down 6.09% from fiscal 2024.
- Revenue
- +9.70%
- EPS
- +352.7%
- Free cash flow
- −156.8%
- Total debt
- +31.8%
Quarter to June 2026, against a year earlier
51.32
1.65
+3.32%
Follow PKX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 47,646 | 54,168 | 59,291 | 51,829 | 45,973 | 68,408 | 76,503 | 61,645 | 51,422 | 48,291 | 49,791 | +0.1% | — | — | — | — | |
| Gross margin, % | 12.60 | 13.74 | 12.32 | 9.76 | 8.12 | 15.60 | 9.04 | 8.33 | 7.47 | 7.45 | 7.86 | (5.1) pt | ||||||
| EBT | 1,270 | 3,686 | 3,291 | 2,501 | 1,578 | 8,451 | 3,643 | 2,108 | 928 | 797 | 1,448 | (5.0%) | ||||||
| EBT margin, % | 2.67 | 6.80 | 5.55 | 4.83 | 3.43 | 12.35 | 4.76 | 3.42 | 1.81 | 1.65 | 2.91 | (1.0) pt | ||||||
| Net income | 929 | 2,618 | 1,758 | 1,631 | 1,399 | 6,458 | 3,227 | 1,477 | 704 | 369 | 983 | (9.8%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 148.90 | 169.28 | 185.28 | 161.73 | 143.66 | 225.93 | 252.27 | 203.13 | 169.67 | 159.65 | 164.61 | +0.8% | |||||
| Earnings | 3.57 | 7.75 | 4.76 | 4.86 | 4.27 | 19.07 | 9.09 | 4.29 | 2.72 | 1.61 | 3.09 | (8.5%) | ||||||
| Cash flow | 14.82 | 15.77 | 16.69 | 14.99 | 21.71 | 18.61 | 18.36 | 16.26 | 15.39 | 10.58 | 6.59 | (3.7%) | ||||||
| Capex | (6.78) | (7.21) | (6.87) | (6.85) | (8.55) | (10.41) | (16.06) | (18.97) | (18.72) | (13.93) | (12.22) | +8.3% | ||||||
| Free cash flow | 8.04 | 8.56 | 9.82 | 8.14 | 13.17 | 8.20 | 2.30 | (2.71) | (3.33) | (3.35) | (5.63) | n/m | ||||||
| Book value | 128.72 | 133.11 | 132.72 | 119.24 | 119.01 | 162.63 | 172.70 | 157.11 | 141.91 | 144.39 | 148.48 | +1.3% | ||||||
| Shares, m | 320 | 320 | 320 | 320 | 320 | 303 | 303 | 303 | 303 | 302 | 302 | (0.6%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 14.76 | 11.00 | 11.62 | 11.13 | 14.49 | 3.03 | 5.43 | 19.39 | 18.18 | 35.83 | 16.61 | 14.5 | |||||
| P/S | 0.36 | 0.49 | 0.30 | 0.31 | 0.43 | 0.26 | 0.21 | 0.45 | 0.26 | 0.33 | 0.31 | 0.3 | ||||||
| P/B | 0.42 | 0.62 | 0.41 | 0.42 | 0.52 | 0.36 | 0.31 | 0.59 | 0.31 | 0.37 | 0.35 | 0.4 | ||||||
| EV/Sales | 0.45 | 0.49 | 0.28 | 0.30 | 0.35 | 0.19 | 0.13 | 0.41 | 0.25 | 0.33 | 0.38 | 0.3 | ||||||
| EV/FCF | 8.33 | 9.66 | 5.36 | 6.03 | 3.85 | 5.18 | 14.75 | (31.04) | (12.74) | (15.64) | (11.07) | (0.6) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 4,742 | 5,047 | 5,341 | 4,804 | 6,949 | 5,633 | 5,568 | 4,934 | 4,665 | 3,200 | 1,993 | (4.3%) | |||||
| Capex | (2,168) | (2,307) | (2,198) | (2,194) | (2,735) | (3,151) | (4,871) | (5,757) | (5,675) | (4,213) | (3,698) | +7.7% | ||||||
| Free cash flow | 2,574 | 2,740 | 3,144 | 2,609 | 4,214 | 2,482 | 697 | (823) | (1,010) | (1,013) | (1,704) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 9,640 | 11,119 | 13,396 | 14,875 | 15,355 | 23,534 | 22,328 | 19,411 | 14,927 | 14,360 | 15,692 | +4.5% | |||||
| Net debt | 4,354 | 118 | (733) | (494) | (3,715) | (4,781) | (5,916) | (2,450) | (270) | 382 | 3,349 | (23.7%) | ||||||
| Shareholders’ equity | 41,189 | 42,594 | 42,472 | 38,211 | 38,083 | 49,243 | 52,373 | 47,679 | 43,010 | 43,675 | 44,914 | +0.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.65 | 3.45 | 2.15 | 2.20 | 1.99 | 8.10 | 3.30 | 1.60 | 1.03 | 0.66 | 1.31 | (1.0) pt | |||||
| ROIC | 2.82 | 5.53 | 5.70 | 4.38 | 3.07 | 11.09 | 5.26 | 3.03 | 1.49 | 1.47 | 1.66 | (1.3) pt | ||||||
| ROE | 2.91 | 5.92 | 3.62 | 3.68 | 3.32 | 13.62 | 5.59 | 2.72 | 1.74 | 1.12 | 2.21 | (1.8) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 31,768 | 32,287 | 33,784 | 35,261 | 35,393 | 36,619 | 38,175 | 44,501 | 44,502 | 42,873 | — | +3.4% | |||||
| Revenue/emp, $m | 1.50 | 1.68 | 1.75 | 1.47 | 1.30 | 1.87 | 2.00 | 1.39 | 1.16 | 1.13 | — | (3.1%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
POSCO Holdings Inc. vs peers in Steel (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NUE Nucor Corporation | $62.1B | 21.8× | 13.8× | +22.95% (above 0%: growing) | +94.23% (above 0%: growing) | +549.46% (above 0%: growing) | 19.56% | 15.67% | Compare |
| MT ArcelorMittal | $45.1B | 25.0× | 19.6× | +5.24% (above 0%: growing) | −61.70% (below 0%: shrinking) | −126.60% (below 0%: shrinking) | 10.95% | 6.29% | Compare |
| STLD Steel Dynamics, Inc. | $35.7B | 22.6× | 14.2× | +33.44% (above 0%: growing) | +84.58% (above 0%: growing) | +2,189.86% (above 0%: growing) | 15.74% | 11.50% | Compare |
| RS Reliance, Inc. | $22.3B | 25.2× | 16.3× | +26.51% (above 0%: growing) | +42.57% (above 0%: growing) | −45.43% (below 0%: shrinking) | 28.09% | 9.54% | Compare |
| PKX POSCO Holdings Inc. | $15.0B | 16.1× | — | +9.70% (above 0%: growing) | +352.74% (above 0%: growing) | −156.79% (below 0%: shrinking) | 8.62% | 4.25% | |
| TX Ternium S.A. | $10.4B | 14.8× | 8.3× | +9.97% (above 0%: growing) | +59.09% (above 0%: growing) | −174.72% (below 0%: shrinking) | 21.68% | 12.17% | Compare |
| CLF Cleveland-Cliffs Inc. | $8.1B | — (loss-making) | 216× | +5.92% (above 0%: growing) | n/m | +208.96% (above 0%: growing) | 2.53% | (0.94%) | Compare |
| GGB Gerdau S.A. | $5.8B | 20.3× | — | +14.33% (above 0%: growing) | +87.50% (above 0%: growing) | +171.99% (above 0%: growing) | 15.83% | 13.05% | Compare |
| SIM Grupo Simec, S.A. de C.V. | $4.3B | 21.4× | 28.5× | +29.60% (above 0%: growing) | +167.74% (above 0%: growing) | +51.13% (above 0%: growing) | 24.99% | 15.91% | Compare |
| Median of peers | $16.3B | 21.8× | 16.3× | +18.64% | +84.58% | +111.56% | 17.70% | 11.84% |