Friday 6 November 2026 Export WYHG’s income statement to Excel — free account

Wing Yip Food Holdings Group Limited - Sponsored ADR

Wing Yip Food Holdings Group Limited - Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $135.2 million, down 6.52% from fiscal 2024.

3.21 0.77 −19.35%

Follow WYHG

Alert me

Market cap: $119.9M
P/E: —
Fwd P/E: —
Dividend yield: —
F-score: 2/9
Altman Z: 2.51
Beneish M: −1.17
Dividend safety: n/a

Overview

Insider Decisions last twelve months

Trades a month
	Jan 26			Apr 26			Jul 26			Oct 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership —

Capital & Financial Ratios $m

Size

Market Cap 119.90

Revenue ttm —

Net income ttm 8.14

Free cash flow ttm (35.87)

Net debt Q (56.57)

Valuation

P/E —

Forward P/E —

Price / sales —

Forward P/S Powerpack

Price / FCF 0.00

Price / book 0.00

Financial health

Current ratio Q 4.77

Debt / equity Q 0.17

Interest coverage Q —

Growth

Revenue growth Q —

Operating income growth Q —

EPS, this year —

EPS, next year A —

Revenue, next year A —

EPS, past 5 yrs —

EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

Dividends

Yield: —
Annual rate: —
Payout ratio: —

Assets vs Liabilities $m

	2022	2023	2024	2025
Cash	67	91	89	85
Receivables	4	7	8	7
Inventory	8	7	8	10
Other	—	—	—	—
	84	109	113	132

	2022	2023	2024	2025
Payables	7	8	8	10
ST’ Debt	4	7	17	15
Other	—	—	—	—
	17	19	32	28

Compound Annual Growth %

	10y	5y	3y
Sales	—	—	1.11%
Cash Flow	—	—	0.00%
Earnings	—	—	(10.92%)
Book Value	—	—	8.96%

EPS $

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	0.64
’24	—	—	—	—	0.92
’23	—	—	—	—	1.17

Fiscal quarters ending in the months shown.

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	135
’24	—	—	—	—	145
’23	—	—	—	—	134

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	16	(1)	(28)	(13)
’24	—	17	4	(8)	12
’23	—	—	—	18	18

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	16	(1)	(33)	(18)
’24	—	17	4	(18)	2
’23	—	—	—	17	17

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	Trend	10 yrs	2026e	2027e	2028e	Next 3/yr
												Ten-year view		Analyst estimates Powerpack
Income, $m
Income, $m	Revenue	—	—	—	—	—	—	131	134	145	135		+1.1%	—	—	—	—
	Gross margin, %	—	—	—	—	—	—	33.91	35.13	30.97	29.24		(4.7) pt	Powerpack Wing Yip Food Holdings Group Limited - Sponsored ADR’s next three years, line by line See the consensus for every other line: earnings, margins, cash flow, valuation and returns. Unlock estimates Try Powerpack free for 7 days, then $99 / year ($8.25 a month). Cancel any time. Also in Powerpack: every quarter, Excel exports, API & MCP access. Compare plans
	EBT	—	—	—	—	—	—	15	16	12	9		(15.4%)
	EBT margin, %	—	—	—	—	—	—	11.47	12.30	8.37	6.73		(4.7) pt
	Net income	—	—	—	—	—	—	11	14	11	8		(10.9%)
Per share, $
Per share, $	Revenue	—	—	—	—	—	—	10.91	11.18	12.01	10.75		(0.5%)
	Earnings	—	—	—	—	—	—	0.93	1.17	0.92	0.64		(11.8%)
	Cash flow	—	—	—	—	—	—	0.74	1.47	1.04	(1.05)		n/m
	Capex	—	—	—	—	—	—	(1.51)	(0.02)	(0.84)	(0.36)		(37.8%)
	Free cash flow	—	—	—	—	—	—	(0.76)	1.45	0.20	(1.41)		+22.7%
	Book value	—	—	—	—	—	—	11.08	11.93	12.93	13.66		+7.2%
	Shares, m	—	—	—	—	—	—	12	12	12	13		+1.6%
Valuation, ×
Valuation, ×	P/E	—	—	—	—	—	—	—	—	—	—		—
	P/S	—	—	—	—	—	—	—	—	—	—		—
	P/B	—	—	—	—	—	—	0.00	0.00	0.00	0.00		0.0
	EV/Sales	—	—	—	—	—	—	0.00	0.00	0.00	0.00		0.0
	EV/FCF	—	—	—	—	—	—	(3.06)	(3.06)	(3.38)	1.58		(2.0)
Cash, $m
Cash, $m	Operating cash flow	—	—	—	—	—	—	9	18	12	(13)		n/m
	Capex	—	—	—	—	—	—	(18)	0	(10)	(5)		(36.8%)
	Free cash flow	—	—	—	—	—	—	(9)	17	2	(18)		+24.7%
Balance, $m
Balance, $m	Working capital	—	—	—	—	—	—	67	89	81	104		+15.8%
	Net debt	—	—	—	—	—	—	(50)	(67)	(67)	(57)		+4.2%
	Shareholders’ equity	—	—	—	—	—	—	133	143	156	172		+9.0%
Returns, %
Returns, %	ROA	—	—	—	—	—	—	0.00	8.11	6.01	3.87		+3.9 pt
	ROIC	—	—	—	—	—	—	12.48	15.74	11.10	5.74		(6.7) pt
	ROE	—	—	—	—	—	—	0.00	10.15	7.53	4.83		+4.8 pt
People
People	Employees	—	—	—	—	—	—	—	491	426	410		(8.6%)
	Revenue/emp, $m	—	—	—	—	—	—	0.00	0.27	0.34	0.33		n/m

Negative figures in brackets.

estimates

All 10 years →

Fiscal years to Dec 2025

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
USNA USANA Health Sciences, Inc.	$256.1M	— (loss-making)	— (loss-making)	−3.64% (below 0%: shrinking)	n/m	+180.61% (above 0%: growing)	76.34%	(0.70%)	Compare
OTLY Oatly Group AB Sponsored ADR	$245.7M	— (loss-making)	— (loss-making)	+9.09% (above 0%: growing)	n/m	−254.68% (below 0%: shrinking)	34.14%	(3.78%)	Compare
BRCC BRC Inc.	$244.5M	— (loss-making)	42.0×	+7.27% (above 0%: growing)	n/m	−141.35% (below 0%: shrinking)	37.14%	(6.93%)	Compare
BGS B&G Foods, Inc.	$200.8M	— (loss-making)	— (loss-making)	−9.70% (below 0%: shrinking)	n/m	+19.28% (above 0%: growing)	20.78%	9.02%	Compare
NATR Nature's Sunshine Products, Inc.	$180.5M	12.4×	11.5×	−9.14% (below 0%: shrinking)	−63.33% (below 0%: shrinking)	−45.13% (below 0%: shrinking)	72.86%	4.53%	Compare
NAGE Niagen Bioscience, Inc.	$166.6M	16.1×	20.1×	−19.99% (below 0%: shrinking)	n/m	−28.44% (below 0%: shrinking)	62.90%	(5.84%)	Compare
WYHG Wing Yip Food Holdings Group Limited - Sponsored ADR	$119.9M	—	—	—	—	−999.42% (below 0%: shrinking)	—	—
BYND Beyond Meat, Inc.	$110.8M	— (loss-making)	— (loss-making)	−8.17% (below 0%: shrinking)	n/m	+44.64% (above 0%: growing)	8.53%	(44.76%)	Compare
FTLF FitLife Brands Inc.	$75.1M	12.1×	9.1×	+64.62% (above 0%: growing)	+10.53% (above 0%: growing)	+205.46% (above 0%: growing)	36.95%	12.64%	Compare
Median of peers	$190.6M	12.4×	15.8×	−5.90%	—	−4.58%	37.05%	(2.24%)

All 68 Packaged Foods stocks →