Saturday 17 October 2026
Export NATR’s income statement to Excel — free account
Nature's Sunshine Products, Inc.
NATR Consumer Defensive Packaged Foods
Nature's Sunshine Products, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $480.1 million, up 5.67% from fiscal 2024. In the quarter to June 2026, revenue grew 1.95%, EPS fell 31.0% and free cash flow fell 164.9%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.
12.64
0.00
0.00%
Follow NATR
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
19.98 | 36.65 | 22.18 | 0.00 | 12.76 | 13.59 | 25.51 | 0.00 | 0.00 | 121.25 |
Piotroski F-Score |
8 | 6 | 8 | 5 | 7 | 6 | 6 | 6 | 5 | 5 |
P/S ratio |
0.81 | 0.60 | 0.76 | 0.39 | 0.83 | 0.76 | 0.48 | 0.43 | 0.64 | 0.80 |
Altman Z-Score |
5.37 | 5.02 | 4.93 | 3.89 | 5.02 | 4.28 | 3.53 | 3.51 | 3.80 | 4.39 |
P/FCF ratio |
13.47 | 19.05 | 11.00 | 0.00 | 13.12 | 8.92 | 50.09 | 7.07 | 39.51 | 0.00 |
Altman Z″-Score (non-manufacturers) |
5.82 | 6.04 | 5.35 | 5.23 | 5.31 | 4.93 | 3.89 | 3.26 | 3.32 | 3.43 |
Beneish M-Score |
(2.83) | (2.70) | (3.29) | (1.93) | (2.40) | (2.74) | (2.33) | (3.19) | (3.16) | (2.50) |
P/Operating CF |
39.26 | 22.40 | 35.24 | 46.10 | 25.64 | 27.02 | 56.87 | 20.43 | 88.04 | (165.68) |
P/B ratio |
2.41 | 1.70 | 2.12 | 1.12 | 2.28 | 1.86 | 1.33 | 1.29 | 1.83 | 2.06 |
Price to Tangible BV |
2.41 | 1.70 | 2.12 | 1.12 | 2.28 | 1.86 | 1.34 | 1.30 | 1.84 | 2.07 |
EV/Sales |
0.62 | 0.42 | 0.60 | 0.28 | 0.64 | 0.53 | 0.40 | 0.30 | 0.56 | 0.73 |
EV/EBITDA |
7.72 | 5.58 | 8.78 | 4.39 | 6.19 | 6.32 | 5.45 | 7.10 | 18.95 | 16.77 |
EV/Operating CF |
8.44 | 7.57 | 6.51 | 168.64 | 8.19 | 5.41 | 17.03 | 4.93 | 18.04 | 72.89 |
EV/FCF |
10.33 | 13.37 | 8.73 | (17.31) | 10.13 | 6.22 | 42.26 | 4.88 | 34.25 | (32.72) |
Quick Ratio |
1.31 | 1.43 | 1.19 | 1.13 | 1.24 | 1.43 | 1.05 | 0.88 | 0.97 | 0.66 |
Current Ratio |
2.28 | 2.44 | 2.16 | 2.28 | 2.15 | 2.21 | 1.95 | 1.60 | 1.91 | 1.50 |
Net Debt/EBITDA |
(2.43) | (2.47) | (2.69) | (2.16) | (1.83) | (2.74) | (1.01) | (3.24) | (2.92) | (1.63) |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.51% | 0.93% | 1.49% | 12.52% | 0.79% | 7.01% | 4.83% |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.02 | 0.21 | 0.01 | 0.11 | 0.07 |
Asset Turnover |
1.91 | 1.85 | 1.86 | 1.73 | 1.75 | 1.67 | 1.78 | 1.88 | 1.71 | 1.68 |
Operating CF/Net income |
1.81 | 3.29 | 2.73 | (1.82) | 1.20 | 1.77 | 1.26 | (25.57) | (0.81) | 1.60 |
Capex/Depreciation |
(0.47) | (0.77) | (0.89) | (0.69) | (0.59) | (0.46) | (0.48) | 0.02 | (0.58) | (2.40) |
Interest Coverage |
252.48 | 137.64 | 271.72 | 65.29 | 138.68 | 210.61 | 375.00 | 13.83 | 4.80 | 627.44 |
| 12.10% | 4.80% | 9.83% | (0.25%) | 18.11% | 14.89% | 5.41% | (0.71%) | (10.27%) | 1.59% | |
| 7.78% | 3.14% | 6.29% | (0.16%) | 11.35% | 9.23% | 3.33% | (0.44%) | (6.46%) | 1.05% | |
ROIC |
22.86% | 16.46% | 15.19% | 11.52% | 27.91% | 19.49% | 9.83% | 4.68% | 0.96% | 5.80% |
Return on Tangible Assets |
14.65% | 5.72% | 11.25% | (0.30%) | 20.78% | 15.38% | 5.92% | (0.82%) | (10.97%) | 2.04% |
Average Days of Receivables |
6.54 | 7.61 | 7.23 | 12.20 | 7.29 | 6.99 | 7.38 | 7.76 | 9.48 | 8.28 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
67.27% | 67.04% | 67.90% | 67.19% | 66.19% | 68.13% | 69.61% | 72.30% | 72.98% | 70.40% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
1.20% | 1.05% | 1.10% | 0.69% | 0.84% | 0.98% | 0.59% | 0.59% | 0.65% | 0.94% |
Graham Net Nets |
0.20 | 0.30 | 0.22 | 0.41 | 0.18 | 0.21 | 0.17 | 0.22 | 0.12 | 0.08 |
Graham Number |
14.77 | 8.82 | 12.27 | 0.00 | 16.28 | 14.11 | 7.26 | 0.00 | 0.00 | 4.37 |
Earnings Yield |
5.00% | 2.73% | 4.51% | (0.23%) | 7.84% | 7.36% | 3.92% | (0.49%) | (5.95%) | 0.82% |
Free Cash Flow Yield |
7.42% | 5.25% | 9.09% | (4.20%) | 7.62% | 11.21% | 2.00% | 14.14% | 2.53% | (2.79%) |
Revenue per Share |
26.67 | 24.41 | 23.36 | 21.83 | 22.36 | 19.72 | 18.75 | 19.08 | 18.11 | 18.21 |
Operating CF per Share |
1.96 | 1.36 | 2.16 | 0.04 | 1.74 | 1.93 | 0.44 | 1.14 | 0.56 | 0.18 |
Capex per Share |
(0.36) | (0.59) | (0.55) | (0.39) | (0.33) | (0.25) | (0.26) | 0.01 | (0.26) | (0.62) |
Free Cash Flow per Share |
1.60 | 0.77 | 1.61 | (0.36) | 1.41 | 1.68 | 0.18 | 1.15 | 0.29 | (0.43) |
Cash per Share |
5.21 | 4.55 | 4.32 | 3.11 | 4.34 | 4.71 | 2.78 | 2.65 | 2.27 | 1.82 |
Shareholders Equity per Share |
8.97 | 8.65 | 8.37 | 7.61 | 8.13 | 8.05 | 6.70 | 6.30 | 6.34 | 7.07 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
8.97 | 8.65 | 8.37 | 7.61 | 8.13 | 8.05 | 6.70 | 6.30 | 6.34 | 7.07 |
Free Cash Flow |
28.84 | 14.33 | 30.75 | (6.92) | 28.00 | 32.75 | 3.44 | 22.04 | 5.54 | (8.12) |
Working Capital |
100.31 | 94.89 | 89.06 | 83.93 | 88.00 | 84.41 | 54.76 | 40.14 | 48.85 | 31.47 |
Capital Expenditures |
(6.48) | (10.97) | (10.48) | (7.63) | (6.61) | (4.90) | (5.10) | 0.21 | (4.98) | (11.54) |
Net Current Asset Value |
79.25 | 80.72 | 75.58 | 66.78 | 67.20 | 61.80 | 29.07 | 34.38 | 27.05 | 21.33 |
EV/EBIT |
12.04 | 9.53 | 14.31 | 7.36 | 8.18 | 9.48 | 9.02 | 20.11 | 136.90 | 24.81 |
Capex to Sales |
0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.03 |
Price to Operating Income |
15.70 | 13.58 | 18.04 | 10.14 | 10.60 | 13.60 | 10.70 | 29.13 | 157.92 | 27.15 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.42 | 0.36 | 0.26 | 0.24 | 0.22 | 0.20 | 0.18 | 0.15 | 0.12 | 0.07 |
Cash ROIC |
11.29% | 5.83% | 12.71% | (3.32%) | 11.20% | 12.94% | 1.64% | 12.76% | 3.14% | (4.60%) |
Accounts Receivable Turnover |
53.12 | 49.65 | 38.84 | 36.72 | 54.67 | 52.43 | 48.07 | 43.85 | 41.14 | 44.20 |
Accounts Payable Turnover |
15.64 | 15.42 | 17.42 | 15.22 | 14.27 | 18.60 | 19.52 | 20.29 | 19.13 | 15.62 |
Inventory Turnover |
2.07 | 2.05 | 1.84 | 1.90 | 2.13 | 2.15 | 2.12 | 2.22 | 1.99 | 2.11 |
Average Days of Payables |
22.11 | 25.08 | 23.25 | 18.97 | 30.67 | 23.38 | 17.12 | 19.91 | 16.90 | 21.29 |
Days of Inventory on Hand |
188.29 | 167.31 | 196.60 | 203.04 | 192.36 | 171.85 | 181.32 | 160.39 | 176.60 | 191.04 |
Average Receivables |
9.04 | 9.15 | 11.47 | 11.49 | 8.12 | 7.35 | 7.54 | 8.32 | 8.31 | 7.72 |
Average Payables |
8.47 | 8.41 | 7.13 | 8.03 | 8.09 | 5.45 | 4.81 | 4.72 | 4.76 | 5.82 |
Average Inventory |
63.88 | 63.17 | 67.42 | 64.40 | 54.27 | 47.17 | 44.36 | 43.05 | 45.82 | 43.05 |
Average Assets |
251.00 | 245.31 | 239.78 | 244.33 | 254.19 | 231.28 | 203.04 | 194.11 | 200.38 | 203.05 |
Average Common Equity |
161.27 | 160.27 | 153.29 | 154.23 | 159.32 | 143.34 | 125.00 | 120.15 | 126.07 | 134.33 |
Columns are period end dates