Pricing Log in Create free account

LiveWire Group, Inc. (LVWR) vs MASTERCRAFT BOAT HOLDINGS, INC. (MCFT)

LiveWire Group, Inc. and MASTERCRAFT BOAT HOLDINGS, INC. are both Recreational Vehicles companies. MASTERCRAFT BOAT HOLDINGS, INC. is the larger, with a market value of $520.6M against $135.6M — 3.8× the size. LiveWire Group, Inc. grew revenue faster over the last twelve months: 31.3% against 22.8%. MASTERCRAFT BOAT HOLDINGS, INC. has the higher net margin (−0.48% vs −234.5%) and the higher return on invested capital (−0.21% vs −125.9%). Across the 18 metrics below, MASTERCRAFT BOAT HOLDINGS, INC. leads on 14 and LiveWire Group, Inc. on 4.

Valuation

Metric LVWR MCFT Recreational Vehicles median
P/E n/m n/m 23.83
P/S 4.06 1.09 0.61
P/B 10.66 1.00 1.05
Price to free cash flow n/m 16.99 10.99
EV/EBITDA n/m 31.13 9.68
EV/Sales 4.85 1.12 0.78
Earnings yield (59.68%) (0.09%) (0.05%)
Free cash flow yield (40.03%) 5.88% 6.91%

Profitability

Metric LVWR MCFT Recreational Vehicles median
Gross margin (10.86%) 22.87% 20.94%
Operating margin (230.90%) (0.32%) (0.16%)
Net margin (234.48%) (0.48%) (1.59%)
Free cash flow margin (162.66%) 6.41% 5.37%
Return on equity (160.16%) (0.59%) 0.00%
Return on assets (64.43%) (0.44%) 0.00%
Return on invested capital (125.87%) (0.21%) 0.00%

Growth

Metric LVWR MCFT Recreational Vehicles median
Revenue growth (TTM) 31.33% 22.77% 4.05%
EPS growth (last fiscal year) 19.57% (123.26%) (5.83%)
Revenue growth, 5-year CAGR (3.62%) (5.62%) 3.46%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric LVWR MCFT Recreational Vehicles median
Debt to equity 6.44 0.00 0.54
Current ratio 4.16 1.56 1.81
Net debt to EBITDA 0.12 (3.50) 0.17

Dividend

Metric LVWR MCFT Recreational Vehicles median
Dividend yield — — 2.48%
Payout ratio — — 0.53

Size

Metric LVWR MCFT Recreational Vehicles median
Market cap 135.57m 520.57m 494.55m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack