Pricing Log in Create free account
Saturday 17 October 2026 Export KXIN’s income statement to Excel — free account

Kaixin Holdings

KXIN Consumer Cyclical Auto & Truck Dealerships

Kaixin Holdings' revenue for fiscal 2025 (year ended December 2025) was $129,000.00, down 99.6% from fiscal 2023.

1.65 0.08 +5.10%
Market cap
$71.1M
P/E
0.0×
Fwd P/E
−0.7×
Dividend yield
—
F-score
n/a
Altman Z
−12.35
Beneish M
n/a
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 71.08
Revenue 353.50
Net Income 0.73
Free Cash Flow (5.25)
Net Debt (0.68)
Current Ratio 0.17 (below 1: weak)
Debt/Equity 0.00 (at or below 0.5: strong)
P/E ratio 0.00
Fwd P/E (0.69) (negative: loss-making)
P/S ratio 0.12
P/B ratio 2.00
Past 5Y EPS Growth —
This Y EPS Growth 63.10% (at or above 15%: strong)
Next Y EPS Growth —
Next Y revenue growth (67.38%) (below 0%: weak)
Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.1×, against a ten-year median of 477×; over the ten years it ranged from 0.1× in 2026 to 89,313× in 2021.
P/S against its own 10 years 2.48%
10-year low 10-year high
P/B against its own 10 years 1.82%
10-year low 10-year high
EV/Sales against its own 10 years 2.48%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2020 Powerpack
2019 Powerpack
2018 Powerpack
2017 Powerpack
special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 2 2 1 1
Receivables 1 — — —
Inventory 0 0 0 0
Other — — — —
4 3 1 2
2023 2024 2025 Q'26
Payables 0 — — —
ST’ Debt 2 1 — —
Other 2 0 0 1
15 9 9 9

Compound Annual Growth %

10y 5y 3y
Sales — (79.24%) (92.02%)
Cash Flow — 0.00% 0.00%
Earnings — 0.00% 0.00%
Book Value — 28.90% (14.84%)

Revenue $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — — 0
’23 — — — — 32
’22 — — — — 83
’21 — — — — 254
’20 — — — — 1
’19 — — — — 335
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 — (1) — — —
’25 — (1) — — (3)
’24 — (1) — — (3)
’23 — — — — (2)
’22 — — — — (2)
’21 — — — — (2)
’20 — — — — (1)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 — (1) — — —
’25 — (1) — — (3)
’24 — (1) — — (3)
’23 — (3) — — (3)
’22 — 0 — 1 (2)
’21 — (1) — (2) (2)
’20 — — — — (1)
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — — (24.20)
’24 — — — — (782.06)
’23 — — — — (63.09k)
’22 — — — — (170.95k)
’21 — — — — (1.71)
’20 — — — — 0.00
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low — 3,883,950.00 3,896,100.00 429,300.00 162,000.00 433,350.00 113,400.00 19,440.00 540.00 44.10

Analyst estimates 2026–2028

Powerpack
High — 3,920,400.00 4,455,000.00 4,212,000.00 5,427,000.00 2,223,450.00 676,350.00 255,150.00 24,219.00 832.50
People
People Employees — — — 279 34 35 27 23 19 13
Revenue/emp, $m — — 0.00 1.20 0.04 7.25 3.07 1.37 0.00 0.01
Income, $m
Income, $m Revenue — — 431 335 1 254 83 32 — 0
Gross margin, % — — 4.04 (1.64) 0.00 2.07 0.78 1.08 — 100.00
EBT 0 0 (88) (71) 0 (197) (85) (54) (42) (57)
EBT margin, % 0.00 0.00 (20.42) (21.21) (13.75) (77.47) (102.06) (170.55) 0.00 (43,907.75)
Net income 0 0 (90) (69) 0 (196) (85) (54) (41) (54)
Depreciation — — 0 0 0 1 2 2 4 4
Per share, $
Per share, $ Revenue — 0.00 17.27 10.10 0.02 2.22 165,680.00 39,418.75 0.00 0.06
Earnings — 0.06 34,656.55 (513,323.80) 0.00 (1.71) (170,954.20) (63,085.47) (782.06) (24.20)
Cash flow — (0.02) (0.39) (0.14) (0.02) (0.02) (4,788.00) (2,635.00) (57.63) (1.16)
Capex — 0.00 (0.03) 0.00 0.00 0.00 (118.00) (495.00) (0.34) 0.00
Free cash flow — (0.02) (0.42) (0.15) (0.02) (0.02) (4,906.00) (3,130.00) (57.98) (1.16)
Book value 0.00 0.86 (2.79) 0.08 0.08 0.33 71,006.00 61,271.25 251.41 9.84
Shares, m — 6 25 33 74 114 0 0 0 2
Valuation, ×
Valuation, × P/E — — 0.00 0.00 12,845,663.27 0.00 0.00 0.00 — 0.00
P/S — — 0.00 0.00 0.00 29,128.40 10,449.30 1,763.25 — 5.80
P/B — — 0.00 0.00 0.00 409,727.23 112,355.29 19,375.27 — 184.58
EV/Sales — — 0.00 0.00 0.00 29,128.51 10,449.42 1,763.38 — 5.80
EV/FCF — — (10,482,827.79) (1,853,990.16) (3,698,061.81) (960,953.71) (661,299.20) (75,649.19) — (143.53)
Cash, $m
Cash, $m Operating cash flow — 0 (10) (5) (1) (2) (2) (2) (3) (3)
Capex — — (1) 0 0 0 0 0 0 —
Free cash flow — 0 (11) (5) (1) (2) (2) (3) (3) (3)
Balance, $m
Balance, $m Working capital 0 0 (52) 1 1 30 22 (11) (6) (8)
Total debt — — 50 17 15 10 6 2 1 —
Net debt — 0 36 14 15 5 (1) 0 (2) (1)
Shareholders’ equity 0 5 (70) 3 6 38 36 49 13 22
Returns, %
Returns, % ROA (0.01) 0.33 (44.80) (37.55) (0.54) (486.86) (130.48) (86.87) (88.80) (186.98)
ROIC 0.00 (1.11) 0.00 (496.97) (0.83) (264.72) (86.33) (26.59) (104.75) (93.72)
ROE (0.38) 13.52 275.70 137.27 (3.82) (888.67) (230.25) (126.75) (131.77) (307.21)
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025

Charts ten years each

Kaixin Holdings vs peers in Auto & Truck Dealerships (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
CWH Camping World $472.1M — (loss-making) 13.9× −2.12% (below 0%: shrinking) −12.50% (below 0%: shrinking) +167.97% (above 0%: growing) 27.84% 4.75% Compare
UXIN Uxin Limited Sponsored ADR $228.6M — (loss-making) — (loss-making) +84.64% (above 0%: growing) n/m −2,739.95% (below 0%: shrinking) (0.75%) (13.20%) Compare
RDNW RideNow Group, Inc. $190.8M — (loss-making) — (loss-making) −1.03% (below 0%: shrinking) n/m −122.35% (below 0%: shrinking) 28.57% 6.03% Compare
AZI Autozi Internet Technology (Global) Ltd. $71.7M — — — — +7.84% (above 0%: growing) — — Compare
KXIN Kaixin Holdings $71.1M — (loss-making) — (loss-making) +824.77% (above 0%: growing) +98.97% (above 0%: growing) −234.02% (below 0%: shrinking) 1.00% 0.00%
JZXN Jiuzi Holdings, Inc. $57.7M — (loss-making) — (loss-making) −79.91% (below 0%: shrinking) n/m −75.29% (below 0%: shrinking) (1.14%) 0.00% Compare
SDA SunCar Technology Group Inc. $36.7M — (loss-making) 5.8× — n/m +192.93% (above 0%: growing) 100.00% 2.30% Compare
CZOOF Cazoo Group Ltd. $29.5M — (loss-making) 17.8× −25.79% (below 0%: shrinking) n/m +2,546.51% (above 0%: growing) 6.36% 0.00% Compare
CRMT America's Car-Mart, Inc. $11.3M — (loss-making) — (loss-making) −57.30% (below 0%: shrinking) n/m +1,371.98% (above 0%: growing) 51.79% 15.18% Compare
Median of peers $64.7M — 13.9× −13.95% — +87.91% 27.84% 2.30%

All 26 Auto & Truck Dealerships stocks →

Kaixin Holdings (KXIN) key facts

  • Concern: Kaixin Holdings' revenue for fiscal 2025 (year ended December 2025) was $129,000.00, down 99.6% from fiscal 2023.
  • Kaixin Holdings (KXIN) is an Auto & Truck Dealerships company in the Consumer Cyclical sector, listed on Nasdaq.
  • As of October 16, 2026, KXIN traded at $1.65, a market capitalization of $71.1 million.
  • Return on equity was −307.2% and debt-to-equity 0.00.
  • Its Altman Z-score is −12.35 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Kaixin Holdings (KXIN) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/KXIN · Data as of Dec 31, 2025 · For information only; not investment advice. · © 2026 stockrow.com