stockrow
Friday 6 November 2026
Export KXIN’s income statement to Excel — free account
Kaixin Holdings
KXIN Consumer Cyclical Auto & Truck Dealerships
Kaixin Holdings' revenue for fiscal 2025 (year ended December 2025) was $129,000.00, down 99.6% from fiscal 2023.
2.55
0.32
+14.35%
Follow KXIN
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | 431 | 335 | 1 | 254 | 83 | 32 | — | 0 | 353 | (68.6%) | — | — | — | — | |
| Gross margin, % | — | — | 4.04 | (1.64) | 0.00 | 2.07 | 0.78 | 1.08 | — | 100.00 | 1.72 | +96.0 pt | ||||||
| EBT | 0 | 0 | (88) | (71) | 0 | (197) | (85) | (54) | (42) | (57) | (141) | +162.7% | ||||||
| EBT margin, % | 0.00 | 0.00 | (20.42) | (21.21) | (13.75) | (77.47) | (102.06) | (170.55) | 0.00 | (43,907.75) | (40.03) | (43,907.7) pt | ||||||
| Net income | 0 | 0 | (90) | (69) | 0 | (196) | (85) | (54) | (41) | (54) | 1 | +161.3% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | 0.00 | 466,214.71 | 272,628.56 | 440.18 | 59,901.41 | 11,174.06 | 2,480.53 | 0.00 | 0.06 | 0.00 | n/m | |||||
| Earnings | — | 1,568.70 | (96,660.00) | (37,564.70) | (59.40) | (46,234.80) | (11,425.80) | (4,213.21) | (781.64) | (24.20) | (21,870.00) | n/m | ||||||
| Cash flow | — | (581.13) | (10,535.66) | (3,865.06) | (413.92) | (496.27) | (322.92) | (165.81) | (57.61) | (1.16) | 0.00 | (54.0%) | ||||||
| Capex | — | 0.00 | (825.65) | (55.39) | (105.76) | (7.55) | (7.96) | (31.15) | (0.34) | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | — | (581.13) | (11,361.31) | (3,920.45) | (519.68) | (503.82) | (330.88) | (196.96) | (57.96) | (1.16) | 0.00 | (54.0%) | ||||||
| Book value | 0.00 | 23,263.83 | (75,345.82) | 2,061.63 | 2,247.57 | 8,985.92 | 4,788.90 | 3,855.66 | 251.33 | 9.84 | 0.00 | n/m | ||||||
| Shares, m | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | +217.6% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | 0.00 | 0.00 | 475.67 | 0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 | 68.0 | |||||
| P/S | — | — | 0.00 | 0.00 | 0.00 | 1.08 | 0.39 | 0.07 | — | 0.00 | 0.00 | 0.2 | ||||||
| P/B | — | — | 0.00 | 0.00 | 0.00 | 15.17 | 4.16 | 0.72 | — | 0.01 | 0.00 | 2.9 | ||||||
| EV/Sales | — | — | 0.00 | 0.00 | 0.00 | 1.19 | 0.51 | 0.20 | — | 0.00 | 0.00 | 0.3 | ||||||
| EV/FCF | — | — | (391.96) | (73.01) | (141.48) | (39.11) | (32.53) | (8.51) | — | (0.06) | (0.10) | (98.1) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | 0 | (10) | (5) | (1) | (2) | (2) | (2) | (3) | (3) | (5) | +46.0% | |||||
| Capex | — | — | (1) | 0 | 0 | 0 | 0 | 0 | 0 | — | (1) | (46.5%) | ||||||
| Free cash flow | — | 0 | (11) | (5) | (1) | (2) | (2) | (3) | (3) | (3) | (5) | +46.0% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 0 | 0 | (52) | 1 | 1 | 30 | 22 | (11) | (6) | (8) | (8) | +111.2% | |||||
| Net debt | — | 0 | 36 | 14 | 15 | 5 | (1) | 0 | (2) | (1) | (1) | +22.9% | ||||||
| Shareholders’ equity | 0 | 5 | (70) | 3 | 6 | 38 | 36 | 49 | 13 | 22 | 22 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (0.01) | 0.33 | (44.80) | (37.55) | (0.54) | (486.86) | (130.48) | (86.87) | (88.80) | (186.98) | 0.00 | (187.0) pt | |||||
| ROIC | 0.00 | (1.11) | 0.00 | (496.97) | (0.83) | (264.72) | (86.33) | (26.59) | (104.75) | (93.72) | 0.00 | (93.7) pt | ||||||
| ROE | (0.38) | 13.52 | 275.70 | 137.27 | (3.82) | (888.67) | (230.25) | (126.75) | (131.77) | (307.21) | 0.00 | (306.8) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | 279 | 34 | 35 | 27 | 23 | 19 | 13 | — | (40.0%) | |||||
| Revenue/emp, $m | — | — | 0.00 | 1.20 | 0.04 | 7.25 | 3.07 | 1.37 | 0.00 | 0.01 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · fundamentals updated 26 Oct 2026
Kaixin Holdings vs peers in Auto & Truck Dealerships (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CWH Camping World | $527.1M | — (loss-making) | — (loss-making) | −12.36% (below 0%: shrinking) | −12.50% (below 0%: shrinking) | +55.52% (above 0%: growing) | 27.43% | (17.29%) | Compare |
| RDNW RideNow Group, Inc. | $209.5M | — (loss-making) | — (loss-making) | −1.03% (below 0%: shrinking) | n/m | −122.35% (below 0%: shrinking) | 28.57% | 6.03% | Compare |
| UXIN Uxin Limited Sponsored ADR | $164.9M | — (loss-making) | — (loss-making) | +84.64% (above 0%: growing) | n/m | −2,739.95% (below 0%: shrinking) | (0.75%) | (13.20%) | Compare |
| KXIN Kaixin Holdings | $115.9M | — (loss-making) | — (loss-making) | +824.77% (above 0%: growing) | +98.97% (above 0%: growing) | −234.02% (below 0%: shrinking) | 1.00% | 0.00% | |
| DSC DSC Holdings Ltd. - Sponsored ADR | $91.5M | — | — | — | n/m | — | 35.32% | (145.78%) | Compare |
| JZXN Jiuzi Holdings, Inc. | $54.6M | — (loss-making) | — (loss-making) | −79.91% (below 0%: shrinking) | n/m | −75.29% (below 0%: shrinking) | (1.14%) | 0.00% | Compare |
| AZI Autozi Internet Technology (Global) Ltd. | $42.8M | — | — | — | — | +7.84% (above 0%: growing) | — | — | Compare |
| NXB NextBoat Inc. | $34.2M | — (loss-making) | 29.2× | +88.41% (above 0%: growing) | n/m | −46.86% (below 0%: shrinking) | 16.14% | (1.75%) | Compare |
| SDA SunCar Technology Group Inc. | $15.7M | — (loss-making) | 5.8× | — | n/m | +192.93% (above 0%: growing) | 100.00% | 2.30% | Compare |
| Median of peers | $73.0M | — | — | −1.03% | — | −46.86% | 27.43% | (1.75%) |