Friday 6 November 2026
Export RDNW’s income statement to Excel — free account
RideNow Group, Inc.
RDNW Consumer Cyclical Auto & Truck Dealerships
RideNow Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.1 billion, down 10.5% from fiscal 2024.
- Revenue
- −1.03%
- EPS
- +120.0%
- Free cash flow
- −122.4%
- Total debt
- −2.43%
Quarter to June 2026, against a year earlier
5.37
0.03
+0.56%
Follow RDNW
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | 7 | 156 | 841 | 416 | 924 | 1,459 | 1,366 | 1,209 | 1,083 | 1,095 | +86.8% | 1,124 | 1,187 | 1,235 | +4.5% | |
| Gross margin, % | 0.00 | 3.81 | 8.66 | 6.02 | 7.59 | 17.12 | 30.28 | 26.34 | 25.99 | 27.53 | 27.70 | +27.5 pt | ||||||
| EBT | 0 | (9) | (25) | (45) | (25) | (31) | (305) | (155) | (79) | (52) | (8) | +83.1% | ||||||
| EBT margin, % | 0.00 | (117.35) | (16.10) | (5.37) | (6.00) | (3.40) | (20.94) | (11.35) | (6.52) | (4.81) | (0.73) | (4.8) pt | ||||||
| Net income | 0 | (9) | (25) | (45) | (25) | (10) | (261) | (215) | (79) | (52) | (8) | +83.3% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.00 | 14.73 | 210.78 | 754.13 | 190.64 | 133.54 | 91.92 | 77.02 | 34.18 | 28.52 | 28.34 | n/m | |||||
| Earnings | (0.80) | (17.20) | (34.00) | (40.60) | (11.44) | (1.41) | (16.48) | (12.15) | (2.22) | (1.38) | (0.22) | +6.2% | ||||||
| Cash flow | (0.07) | (19.41) | (31.61) | (35.66) | 7.85 | (4.65) | (2.94) | (2.19) | 2.81 | 0.42 | (0.41) | n/m | ||||||
| Capex | (0.33) | (2.28) | (2.92) | (2.72) | (1.04) | (1.09) | (0.79) | (0.89) | 0.05 | (0.07) | (0.05) | (15.6%) | ||||||
| Free cash flow | (0.40) | (21.68) | (34.53) | (38.38) | 6.80 | (5.74) | (3.74) | (3.08) | 2.85 | 0.35 | (0.46) | n/m | ||||||
| Book value | 3.92 | 28.97 | 41.53 | 11.56 | 2.09 | 62.37 | 12.98 | 5.95 | 1.04 | (0.33) | (0.23) | n/m | ||||||
| Shares, m | 0 | 0 | 1 | 1 | 2 | 7 | 16 | 18 | 35 | 38 | 38 | +72.6% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | 7.11 | 0.51 | 0.02 | 0.16 | 0.31 | 0.08 | 0.12 | 0.16 | 0.19 | 0.19 | 1.0 | ||||||
| P/B | — | 3.62 | 2.59 | 1.43 | 14.44 | 0.67 | 0.56 | 1.58 | 5.23 | 0.00 | 0.00 | 3.3 | ||||||
| EV/Sales | — | 6.21 | 0.84 | 0.11 | 0.23 | 0.57 | 0.30 | 0.27 | 0.29 | 0.35 | 0.33 | 1.0 | ||||||
| EV/FCF | — | (4.20) | (5.13) | (2.20) | 6.58 | (13.18) | (7.36) | (6.66) | 3.43 | 28.35 | (19.75) | 0.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 0 | (10) | (23) | (40) | 17 | (32) | (47) | (39) | 99 | 16 | (16) | n/m | |||||
| Capex | 0 | (1) | (2) | (3) | (2) | (8) | (13) | (16) | 2 | (3) | (2) | +45.7% | ||||||
| Free cash flow | 0 | (11) | (26) | (43) | 15 | (40) | (59) | (55) | 101 | 13 | (18) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 1 | 11 | 8 | 0 | 2 | 121 | 149 | 86 | 47 | 38 | 50 | +47.8% | |||||
| Net debt | (1) | (7) | 52 | 76 | 32 | 235 | 321 | 197 | 154 | 165 | 150 | n/m | ||||||
| Shareholders’ equity | 1 | 14 | 31 | 13 | 5 | 432 | 206 | 106 | 37 | (12) | (9) | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (31.99) | (87.70) | (39.63) | (40.64) | (26.26) | (1.76) | (25.45) | (22.06) | (9.35) | (7.33) | (1.15) | +24.7 pt | |||||
| ROIC | 0.00 | (64.45) | (17.75) | (26.62) | (31.91) | (0.83) | (30.83) | (14.34) | (4.97) | (0.08) | 17.85 | (0.1) pt | ||||||
| ROE | (47.94) | (110.91) | (111.47) | (206.74) | (286.40) | (4.46) | (82.02) | (138.32) | (110.47) | (433.06) | 122.06 | (385.1) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 27 | 40 | 288 | 300 | 159 | 2,019 | 2,801 | 2,412 | 1,928 | 1,906 | — | +60.5% | |||||
| Revenue/emp, $m | 0.00 | 0.18 | 0.54 | 2.80 | 2.62 | 0.46 | 0.52 | 0.57 | 0.63 | 0.57 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
RideNow Group, Inc. vs peers in Auto & Truck Dealerships (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| DRVN Driven Brands Holdings Inc. | $2.0B | 12.0× | 13.2× | +6.78% (above 0%: growing) | −36.36% (below 0%: shrinking) | −82.95% (below 0%: shrinking) | 44.32% | 14.40% | Compare |
| CWH Camping World | $527.1M | — (loss-making) | — (loss-making) | −12.36% (below 0%: shrinking) | −12.50% (below 0%: shrinking) | +55.52% (above 0%: growing) | 27.43% | (17.29%) | Compare |
| RDNW RideNow Group, Inc. | $209.5M | — (loss-making) | — (loss-making) | −1.03% (below 0%: shrinking) | n/m | −122.35% (below 0%: shrinking) | 28.57% | 6.03% | |
| UXIN Uxin Limited Sponsored ADR | $164.9M | — (loss-making) | — (loss-making) | +84.64% (above 0%: growing) | n/m | −2,739.95% (below 0%: shrinking) | (0.75%) | (13.20%) | Compare |
| KXIN Kaixin Holdings | $115.9M | — (loss-making) | — (loss-making) | +824.77% (above 0%: growing) | +98.97% (above 0%: growing) | −234.02% (below 0%: shrinking) | 1.00% | 0.00% | Compare |
| DSC DSC Holdings Ltd. - Sponsored ADR | $91.5M | — | — | — | n/m | — | 35.32% | (145.78%) | Compare |
| JZXN Jiuzi Holdings, Inc. | $54.6M | — (loss-making) | — (loss-making) | −79.91% (below 0%: shrinking) | n/m | −75.29% (below 0%: shrinking) | (1.14%) | 0.00% | Compare |
| AZI Autozi Internet Technology (Global) Ltd. | $42.8M | — | — | — | — | +7.84% (above 0%: growing) | — | — | Compare |
| NXB NextBoat Inc. | $34.2M | — (loss-making) | 29.2× | +88.41% (above 0%: growing) | n/m | −46.86% (below 0%: shrinking) | 16.14% | (1.75%) | Compare |
| Median of peers | $103.7M | — | — | +45.71% | −12.50% | −75.29% | 16.14% | (1.75%) |