Saturday 17 October 2026 Export KXIN’s income statement to Excel — free account

Kaixin Holdings

KXIN Consumer Cyclical Auto & Truck Dealerships

Kaixin Holdings' revenue for fiscal 2025 (year ended December 2025) was $129,000.00, down 99.6% from fiscal 2023.

1.65 0.08 +5.10%

Follow KXIN

Alert me

Market cap: $71.1M
P/E: 0.0×
Fwd P/E: −0.7×
Dividend yield: —
F-score: n/a
Altman Z: −12.35
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 71.08

Revenue 353.50

Net Income 0.73

Free Cash Flow (5.25)

Net Debt (0.68)

Current Ratio 0.17

Debt/Equity 0.00

P/E ratio 0.00

Fwd P/E (0.69)

P/S ratio 0.12

P/B ratio 2.00

Past 5Y EPS Growth —

This Y EPS Growth 63.10%

Next Y EPS Growth —

Next Y revenue growth (67.38%)

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 2.48%

10-year low 10-year high

P/B against its own 10 years 1.82%

10-year low 10-year high

EV/Sales against its own 10 years 2.48%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2020	Powerpack
2019	Powerpack
2018	Powerpack
2017	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	2	2	1	1
Receivables	1	—	—	—
Inventory	0	0	0	0
Other	—	—	—	—
	4	3	1	2

	2023	2024	2025	Q'26
Payables	0	—	—	—
ST’ Debt	2	1	—	—
Other	2	0	0	1
	15	9	9	9

Compound Annual Growth %

	10y	5y	3y
Sales	—	(79.24%)	(92.02%)
Cash Flow	—	0.00%	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	28.90%	(14.84%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	0
’23	—	—	—	—	32
’22	—	—	—	—	83
’21	—	—	—	—	254
’20	—	—	—	—	1
’19	—	—	—	—	335

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	(1)	—	—	—
’25	—	(1)	—	—	(3)
’24	—	(1)	—	—	(3)
’23	—	—	—	—	(2)
’22	—	—	—	—	(2)
’21	—	—	—	—	(2)
’20	—	—	—	—	(1)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	(1)	—	—	—
’25	—	(1)	—	—	(3)
’24	—	(1)	—	—	(3)
’23	—	(3)	—	—	(3)
’22	—	0	—	1	(2)
’21	—	(1)	—	(2)	(2)
’20	—	—	—	—	(1)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(24.20)
’24	—	—	—	—	(782.06)
’23	—	—	—	—	(63.09k)
’22	—	—	—	—	(170.95k)
’21	—	—	—	—	(1.71)
’20	—	—	—	—	0.00

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	3,883,950.00	3,896,100.00	429,300.00	162,000.00	433,350.00	113,400.00	19,440.00	540.00	44.10	Analyst estimates 2026–2028 Powerpack
	High	—	3,920,400.00	4,455,000.00	4,212,000.00	5,427,000.00	2,223,450.00	676,350.00	255,150.00	24,219.00	832.50
People
People	Employees	—	—	—	279	34	35	27	23	19	13
	Revenue/emp, $m	—	—	0.00	1.20	0.04	7.25	3.07	1.37	0.00	0.01
Income, $m
Income, $m	Revenue	—	—	431	335	1	254	83	32	—	0
	Gross margin, %	—	—	4.04	(1.64)	0.00	2.07	0.78	1.08	—	100.00
	EBT	0	0	(88)	(71)	0	(197)	(85)	(54)	(42)	(57)
	EBT margin, %	0.00	0.00	(20.42)	(21.21)	(13.75)	(77.47)	(102.06)	(170.55)	0.00	(43,907.75)
	Net income	0	0	(90)	(69)	0	(196)	(85)	(54)	(41)	(54)
	Depreciation	—	—	0	0	0	1	2	2	4	4
Per share, $
Per share, $	Revenue	—	0.00	17.27	10.10	0.02	2.22	165,680.00	39,418.75	0.00	0.06
	Earnings	—	0.06	34,656.55	(513,323.80)	0.00	(1.71)	(170,954.20)	(63,085.47)	(782.06)	(24.20)
	Cash flow	—	(0.02)	(0.39)	(0.14)	(0.02)	(0.02)	(4,788.00)	(2,635.00)	(57.63)	(1.16)
	Capex	—	0.00	(0.03)	0.00	0.00	0.00	(118.00)	(495.00)	(0.34)	0.00
	Free cash flow	—	(0.02)	(0.42)	(0.15)	(0.02)	(0.02)	(4,906.00)	(3,130.00)	(57.98)	(1.16)
	Book value	0.00	0.86	(2.79)	0.08	0.08	0.33	71,006.00	61,271.25	251.41	9.84
	Shares, m	—	6	25	33	74	114	0	0	0	2
Valuation, ×
Valuation, ×	P/E	—	—	0.00	0.00	12,845,663.27	0.00	0.00	0.00	—	0.00
	P/S	—	—	0.00	0.00	0.00	29,128.40	10,449.30	1,763.25	—	5.80
	P/B	—	—	0.00	0.00	0.00	409,727.23	112,355.29	19,375.27	—	184.58
	EV/Sales	—	—	0.00	0.00	0.00	29,128.51	10,449.42	1,763.38	—	5.80
	EV/FCF	—	—	(10,482,827.79)	(1,853,990.16)	(3,698,061.81)	(960,953.71)	(661,299.20)	(75,649.19)	—	(143.53)
Cash, $m
Cash, $m	Operating cash flow	—	0	(10)	(5)	(1)	(2)	(2)	(2)	(3)	(3)
	Capex	—	—	(1)	0	0	0	0	0	0	—
	Free cash flow	—	0	(11)	(5)	(1)	(2)	(2)	(3)	(3)	(3)
Balance, $m
Balance, $m	Working capital	0	0	(52)	1	1	30	22	(11)	(6)	(8)
	Total debt	—	—	50	17	15	10	6	2	1	—
	Net debt	—	0	36	14	15	5	(1)	0	(2)	(1)
	Shareholders’ equity	0	5	(70)	3	6	38	36	49	13	22
Returns, %
Returns, %	ROA	(0.01)	0.33	(44.80)	(37.55)	(0.54)	(486.86)	(130.48)	(86.87)	(88.80)	(186.98)
	ROIC	0.00	(1.11)	0.00	(496.97)	(0.83)	(264.72)	(86.33)	(26.59)	(104.75)	(93.72)
	ROE	(0.38)	13.52	275.70	137.27	(3.82)	(888.67)	(230.25)	(126.75)	(131.77)	(307.21)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
CWH Camping World	$472.1M	— (loss-making)	13.9×	−2.12% (below 0%: shrinking)	−12.50% (below 0%: shrinking)	+167.97% (above 0%: growing)	27.84%	4.75%	Compare
UXIN Uxin Limited Sponsored ADR	$228.6M	— (loss-making)	— (loss-making)	+84.64% (above 0%: growing)	n/m	−2,739.95% (below 0%: shrinking)	(0.75%)	(13.20%)	Compare
RDNW RideNow Group, Inc.	$190.8M	— (loss-making)	— (loss-making)	−1.03% (below 0%: shrinking)	n/m	−122.35% (below 0%: shrinking)	28.57%	6.03%	Compare
AZI Autozi Internet Technology (Global) Ltd.	$71.7M	—	—	—	—	+7.84% (above 0%: growing)	—	—	Compare
KXIN Kaixin Holdings	$71.1M	— (loss-making)	— (loss-making)	+824.77% (above 0%: growing)	+98.97% (above 0%: growing)	−234.02% (below 0%: shrinking)	1.00%	0.00%
JZXN Jiuzi Holdings, Inc.	$57.7M	— (loss-making)	— (loss-making)	−79.91% (below 0%: shrinking)	n/m	−75.29% (below 0%: shrinking)	(1.14%)	0.00%	Compare
SDA SunCar Technology Group Inc.	$36.7M	— (loss-making)	5.8×	—	n/m	+192.93% (above 0%: growing)	100.00%	2.30%	Compare
CZOOF Cazoo Group Ltd.	$29.5M	— (loss-making)	17.8×	−25.79% (below 0%: shrinking)	n/m	+2,546.51% (above 0%: growing)	6.36%	0.00%	Compare
CRMT America's Car-Mart, Inc.	$11.3M	— (loss-making)	— (loss-making)	−57.30% (below 0%: shrinking)	n/m	+1,371.98% (above 0%: growing)	51.79%	15.18%	Compare
Median of peers	$64.7M	—	13.9×	−13.95%	—	+87.91%	27.84%	2.30%

All 26 Auto & Truck Dealerships stocks →

Kaixin Holdings (KXIN) key facts

Concern: Kaixin Holdings' revenue for fiscal 2025 (year ended December 2025) was $129,000.00, down 99.6% from fiscal 2023.
Kaixin Holdings (KXIN) is an Auto & Truck Dealerships company in the Consumer Cyclical sector, listed on Nasdaq.
As of October 16, 2026, KXIN traded at $1.65, a market capitalization of $71.1 million.
Return on equity was −307.2% and debt-to-equity 0.00.
Its Altman Z-score is −12.35 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.