stockrow
Friday 6 November 2026
Export JZXN’s income statement to Excel — free account
Jiuzi Holdings, Inc.
JZXN Consumer Cyclical Auto & Truck Dealerships
Jiuzi Holdings, Inc.’s revenue for fiscal 2025 (year ended October 2025) was $2.9 million, up 105.9% from fiscal 2024.
1.05
0.04
−3.67%
Follow JZXN
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to October
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Apr ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | 8 | 8 | 8 | 10 | 6 | 6 | 1 | 3 | 12 | (13.5%) | — | — | — | — | |
| Gross margin, % | — | — | 60.94 | 60.94 | 73.32 | 48.52 | (6.64) | 22.57 | 5.15 | 0.70 | 10.37 | (60.2) pt | ||||||
| EBT | — | — | 4 | (1) | 4 | 1 | (16) | (5) | (56) | (10) | (24) | n/m | ||||||
| EBT margin, % | — | — | 46.97 | 0.00 | 53.56 | 13.89 | (276.23) | (80.48) | (3,983.61) | (353.53) | (197.31) | (400.5) pt | ||||||
| Net income | — | 0 | 0 | 0 | 0 | 1 | (16) | (5) | (56) | (10) | (36) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | 0.00 | 4,986.31 | 5,131.63 | 5,077.59 | 2,468.04 | 758.59 | 6.26 | 8.31 | 6.33 | n/m | |||||
| Earnings | — | — | — | 1,999.71 | 2,135.22 | 414.23 | (7,110.05) | (1,200.89) | (264.00) | (29.38) | (17.55) | n/m | ||||||
| Cash flow | — | — | 0.05 | 0.00 | 322.06 | (2,561.47) | (3,696.92) | (700.38) | (226.19) | (2.92) | 0.00 | n/m | ||||||
| Capex | — | — | 0.00 | 0.00 | (16.75) | (164.83) | (8.04) | 0.27 | 0.00 | (0.19) | 0.00 | n/m | ||||||
| Free cash flow | — | — | 0.05 | 0.00 | 305.31 | (2,726.31) | (3,704.96) | (700.11) | (226.19) | (3.11) | 0.00 | n/m | ||||||
| Book value | — | — | 0.00 | 2,909.44 | 5,134.50 | 11,888.38 | 2,533.83 | 549.89 | 37.61 | 40.51 | 0.00 | n/m | ||||||
| Shares, m | — | — | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | (19.9%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | 213.01 | 213.01 | 213.01 | 26.21 | 3.20 | 0.00 | 0.00 | 0.00 | 0.00 | 83.6 | |||||
| P/S | — | — | 16.00 | 16.00 | 16.00 | 1,210.40 | 203.43 | 61.59 | 9.92 | 2.03 | 0.17 | 191.9 | ||||||
| P/B | — | — | 28.20 | 28.20 | 28.20 | 1,156.35 | 539.16 | 205.90 | 2.39 | 3.25 | 0.03 | 249.0 | ||||||
| EV/Sales | — | — | 15.96 | 15.96 | 15.96 | 1,210.03 | 203.46 | 61.58 | 9.96 | 2.07 | 0.21 | 191.9 | ||||||
| EV/FCF | — | — | 1,269.63 | 1,269.63 | 1,269.63 | (5,127.79) | (234.02) | (45.84) | (1.93) | (0.42) | (0.04) | (200.1) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | 0 | (4) | 1 | (5) | (9) | (5) | (51) | (1) | (58) | n/m | |||||
| Capex | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | (4) | +1.1% | ||||||
| Free cash flow | — | — | 0 | (4) | 0 | (5) | (9) | (5) | (51) | (1) | (62) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | 4 | 5 | 3 | 18 | 4 | 4 | 8 | 14 | 60 | +20.8% | |||||
| Net debt | — | — | 0 | 0 | (1) | (8) | 0 | (1) | (1) | (5) | 0 | +39.6% | ||||||
| Shareholders’ equity | — | — | 5 | 5 | 8 | 22 | 6 | 4 | 8 | 14 | 72 | +17.1% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | 45.85 | 54.56 | 0.00 | 3.88 | (77.43) | (70.28) | (537.41) | (73.32) | 0.00 | (119.2) pt | |||||
| ROIC | — | — | 55.18 | 0.00 | 36.66 | 5.69 | (162.27) | (76.78) | (465.50) | (66.01) | 0.00 | (121.2) pt | ||||||
| ROE | — | — | 88.53 | 0.00 | 53.63 | 5.09 | (118.49) | (180.89) | (929.99) | (90.70) | 0.00 | (179.2) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | 20 | 64 | 33 | 33 | 33 | 33 | — | +10.5% | |||||
| Revenue/emp, $m | — | — | 0.00 | 0.00 | 0.00 | 0.15 | 0.18 | 0.18 | 0.04 | 0.09 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Oct 2025 · latest quarter Apr 2023 · fundamentals updated 26 Oct 2026
Jiuzi Holdings, Inc. vs peers in Auto & Truck Dealerships (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| RDNW RideNow Group, Inc. | $209.5M | — (loss-making) | — (loss-making) | −1.03% (below 0%: shrinking) | n/m | −122.35% (below 0%: shrinking) | 28.57% | 6.03% | Compare |
| UXIN Uxin Limited Sponsored ADR | $164.9M | — (loss-making) | — (loss-making) | +84.64% (above 0%: growing) | n/m | −2,739.95% (below 0%: shrinking) | (0.75%) | (13.20%) | Compare |
| KXIN Kaixin Holdings | $115.9M | — (loss-making) | — (loss-making) | +824.77% (above 0%: growing) | +98.97% (above 0%: growing) | −234.02% (below 0%: shrinking) | 1.00% | 0.00% | Compare |
| DSC DSC Holdings Ltd. - Sponsored ADR | $91.5M | — | — | — | n/m | — | 35.32% | (145.78%) | Compare |
| JZXN Jiuzi Holdings, Inc. | $54.6M | — (loss-making) | — (loss-making) | −79.91% (below 0%: shrinking) | n/m | −75.29% (below 0%: shrinking) | (1.14%) | 0.00% | |
| AZI Autozi Internet Technology (Global) Ltd. | $42.8M | — | — | — | — | +7.84% (above 0%: growing) | — | — | Compare |
| NXB NextBoat Inc. | $34.2M | — (loss-making) | 29.2× | +88.41% (above 0%: growing) | n/m | −46.86% (below 0%: shrinking) | 16.14% | (1.75%) | Compare |
| SDA SunCar Technology Group Inc. | $15.7M | — (loss-making) | 5.8× | — | n/m | +192.93% (above 0%: growing) | 100.00% | 2.30% | Compare |
| CRMT America's Car-Mart, Inc. | $12.7M | — (loss-making) | — (loss-making) | −57.30% (below 0%: shrinking) | n/m | +1,371.98% (above 0%: growing) | 51.79% | 15.18% | Compare |
| Median of peers | $67.1M | — | — | +84.64% | — | −46.86% | 28.57% | 0.00% |