stockrow
Friday 6 November 2026
Export SDA’s income statement to Excel — free account
SunCar Technology Group Inc.
SDA Consumer Cyclical Auto & Truck Dealerships
SunCar Technology Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $489.3 million, up 10.7% from fiscal 2024.
- EPS
- +122.0%
- Free cash flow
- +192.9%
- Total debt
- −1.40%
Quarter to June 2026, against a year earlier
0.16
0.05
−23.81%
Follow SDA
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 282 | 364 | 442 | 489 | 479 | +20.1% | 595 | 662 | 717 | +13.6% | |
| Gross margin, % | — | — | — | — | — | — | 100.00 | 100.00 | 100.00 | 100.00 | 70.70 | 0.0 pt | ||||||
| EBT | — | — | — | — | (1) | (1) | (11) | (15) | (62) | (2) | (23) | +20.2% | ||||||
| EBT margin, % | — | — | — | — | 0.00 | 0.00 | (3.78) | (4.13) | (13.94) | (0.42) | (4.75) | (0.4) pt | ||||||
| Net income | — | 0 | — | — | 0 | (1) | (11) | (18) | (64) | (2) | 3 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 0.00 | 0.00 | 3.46 | 4.26 | 4.60 | 4.79 | 4.69 | n/m | |||||
| Earnings | — | — | — | — | 0.00 | — | (0.08) | (0.31) | (0.69) | (0.04) | (0.12) | n/m | ||||||
| Cash flow | — | — | — | — | 0.00 | 0.00 | (0.20) | (0.32) | 0.12 | 0.06 | 0.00 | n/m | ||||||
| Capex | — | — | — | — | 0.00 | 0.00 | (0.05) | (0.06) | (0.01) | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | 0.00 | 0.00 | (0.25) | (0.38) | 0.12 | 0.05 | 0.00 | n/m | ||||||
| Book value | — | — | — | — | 0.00 | 0.00 | 0.45 | 0.80 | 0.69 | 0.89 | 0.00 | n/m | ||||||
| Shares, m | — | — | — | — | 7 | — | 82 | 85 | 96 | 102 | 95 | +68.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | 82.27 | 30.07 | 0.00 | 0.00 | 0.00 | 28.1 | |||||
| P/S | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.0 | ||||||
| P/B | — | — | — | — | — | — | 0.00 | 9.92 | 13.04 | 2.28 | 0.17 | 6.3 | ||||||
| EV/Sales | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | (94.27) | (14.52) | (22.90) | (12.00) | (5.27) | (35.9) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | 0 | (1) | (16) | (28) | 12 | 6 | (10) | n/m | |||||
| Capex | — | — | — | — | 0 | — | (4) | (5) | (1) | 0 | 0 | n/m | ||||||
| Free cash flow | — | — | — | — | 0 | (1) | (20) | (33) | 11 | 5 | (11) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 1 | 1 | (10) | 51 | 40 | 36 | 43 | +114.1% | |||||
| Net debt | — | — | — | — | (1) | (1) | 24 | 28 | 33 | 32 | 40 | n/m | ||||||
| Shareholders’ equity | — | — | — | — | (2) | (2) | 37 | 68 | 66 | 91 | 96 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | (2.81) | (4.16) | (5.32) | (12.96) | (29.22) | (1.58) | 0.00 | +1.2 pt | |||||
| ROIC | — | — | — | — | 0.00 | 0.00 | (12.89) | (10.08) | (36.72) | 1.97 | 0.00 | +2.0 pt | ||||||
| ROE | — | — | — | — | 34.77 | 72.95 | (39.97) | (51.38) | (102.31) | (5.02) | 0.00 | (39.8) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | 3 | 3 | 3 | 543 | 560 | 544 | — | +182.9% | |||||
| Revenue/emp, $m | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.67 | 0.79 | 0.90 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Mar 2026 · fundamentals updated 26 Oct 2026
SunCar Technology Group Inc. vs peers in Auto & Truck Dealerships (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| RDNW RideNow Group, Inc. | $209.5M | — (loss-making) | — (loss-making) | −1.03% (below 0%: shrinking) | n/m | −122.35% (below 0%: shrinking) | 28.57% | 6.03% | Compare |
| KXIN Kaixin Holdings | $115.9M | — (loss-making) | — (loss-making) | +824.77% (above 0%: growing) | +98.97% (above 0%: growing) | −234.02% (below 0%: shrinking) | 1.00% | 0.00% | Compare |
| DSC DSC Holdings Ltd. - Sponsored ADR | $91.5M | — | — | — | n/m | — | 35.32% | (145.78%) | Compare |
| JZXN Jiuzi Holdings, Inc. | $54.6M | — (loss-making) | — (loss-making) | −79.91% (below 0%: shrinking) | n/m | −75.29% (below 0%: shrinking) | (1.14%) | 0.00% | Compare |
| AZI Autozi Internet Technology (Global) Ltd. | $42.8M | — | — | — | — | +7.84% (above 0%: growing) | — | — | Compare |
| NXB NextBoat Inc. | $34.2M | — (loss-making) | 29.2× | +88.41% (above 0%: growing) | n/m | −46.86% (below 0%: shrinking) | 16.14% | (1.75%) | Compare |
| SDA SunCar Technology Group Inc. | $15.7M | — (loss-making) | 5.8× | — | n/m | +192.93% (above 0%: growing) | 100.00% | 2.30% | |
| CRMT America's Car-Mart, Inc. | $12.7M | — (loss-making) | — (loss-making) | −57.30% (below 0%: shrinking) | n/m | +1,371.98% (above 0%: growing) | 51.79% | 15.18% | Compare |
| UCAR U Power Limited | $5.3M | — | — | — | — | −7.17% (below 0%: shrinking) | (146.75%) | 0.00% | Compare |
| Median of peers | $48.7M | — | — | −1.03% | — | −46.86% | 16.14% | 0.00% |