Pricing Log in Create free account
Friday 6 November 2026 Export UXIN’s income statement to Excel — free account

Uxin Limited Sponsored ADR

UXIN Consumer Cyclical Auto & Truck Dealerships

Uxin Limited Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $463.3 million, up 143.3% from fiscal 2024.

Revenue
+84.6%
EPS
−140.0%
Free cash flow
−2,740.0%
Total debt
+7.88%

Quarter to June 2026, against a year earlier

0.77 0.21 −21.43%
Market cap
$164.9M
P/E
0.0×
Fwd P/E
−859×
Dividend yield
—
F-score
n/a
Altman Z
−9.39
Beneish M
n/a
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Bought, $m 1.17
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — 3 20 2
Sell — — — — — — — — — — — —
Insider Ownership 2.35%

Capital & Financial Ratios $m

Size
Market Cap 164.88
Revenue ttm 627.21
Net income ttm (37.53)
Free cash flow ttm (198.79)
Net debt Q 200.76
Valuation
P/E 0.00
Forward P/E (859.00) (negative: loss-making)
Price / sales 0.28
Forward P/S Powerpack
Price / FCF 0.00
Price / book 0.00
Financial health
Current ratio Q 0.74 (below 1: weak)
Debt / equity Q (3.71) (negative: negative equity)
Interest coverage Q (6.07)
Growth
Revenue growth Q +84.64% (above 0%: growing)
Operating income growth Q −271.82% (below 0%: shrinking)
EPS, this year —
EPS, next year A +28.56% (at or above 15%: strong)
Revenue, next year A +67.66% (at or above 10%: strong)
EPS, past 5 yrs —
EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.6×, against a ten-year median of 2.0×; over the ten years it ranged from 0.5× in 2023 to 16.1× in 2021.
P/S against its own 10 years 11.04%
10-year low 10-year high
EV/Sales against its own 10 years 6.23%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 14 3 12 12
Receivables 2 3 4 4
Inventory 16 15 78 53
Other — — — —
41 31 106 83
2023 2024 2025 Q'26
Payables 12 11 9 9
ST’ Debt 26 51 57 47
Other 0 — — —
88 123 140 113

Compound Annual Growth %

10y 5y 3y
Sales (0.42%) 12.41% 15.61%
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value 0.00% 0.00% 0.00%

Earnings Trends EPS, adjusted, against the consensus

Sep 2023 Estimate −1.80 Actual −1.40

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Jun 2019 −9.00 −17.00 Miss by 8.00
Jun 2020 −9.00 −6.00 Beat by 3.00
Sep 2022 −3.00 −2.80 Beat by 0.20
Sep 2023 −1.80 −1.40 Beat by 0.40

EPS $

Mar Jun Sep Dec Year
’26 (0.06) (0.12) — — —
’25 (0.04) (0.04) (0.05) (0.06) (0.19)
’24 (17.94) — — — (46.25)
’23 — (2.70) (9.00) (2.33) (2.91)
’23 (2.50) — — — (29.01)
’22 — 6.01 (3.63) (3.10) (0.57)
’22 (1.00) — — — (5.00)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 156 170 — — —
’25 69 55 71 178 463
’24 44 — — — 190
’23 — 40 49 58 300
’23 51 — — — 300
’22 — 93 87 68 255
’22 82 — — — 258
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — (22) — (72) (72)
’24 (36) — — — (36)
’23 — — — — (37)
’23 — — — — (37)
’22 — — — — (132)
’22 — — — — (133)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — (23) — (75) (75)
’24 (38) — — — (38)
’23 — — — — (37)
’23 (5) — — — (41)
’22 — — — — (132)
’22 (3) — — — (136)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 299 299 483 228 100 97 255 300 190 463 627 +5.0% 777 1,330 2,035 +63.8%
Gross margin, % 61.68 61.68 65.65 56.59 (2.48) (2.48) 2.92 1.24 5.86 6.68 4.93 (55.0) pt
EBT (421) (421) (222) (195) (112) (108) (22) (21) (52) (38) (61) (23.6%)
EBT margin, % (140.97) (140.97) (46.04) (85.67) (111.44) (111.44) (8.76) (7.15) (27.30) (8.10) (9.66) +132.9 pt
Net income 0 (421) (224) (285) — (106) (22) (20) (51) (38) (38) n/m
Per share, $
Per share, $ Revenue 0.81 1,816.55 303.29 77.02 0.00 2.64 6.55 6.70 26.14 2.21 2.79 +11.8%
Earnings (0.30) (2,557.99) (219.00) (64.40) — (17.52) (5.80) (29.01) (46.25) (0.19) (0.28) (4.9%)
Cash flow (0.27) (1,707.49) (208.69) (57.92) 0.00 (4.51) (3.38) (0.82) (4.99) (0.34) 0.00 +2.8%
Capex 0.00 (74.78) (11.54) (0.16) 0.00 0.00 0.00 0.00 (0.22) (0.01) 0.00 n/m
Free cash flow (0.27) (1,782.27) (220.23) (58.07) 0.00 (4.51) (3.38) (0.82) (5.21) (0.36) 0.00 +3.2%
Book value (3.40) (7,616.33) 216.95 22.56 0.00 (8.29) (3.98) (0.09) (5.57) (0.16) (0.26) (28.9%)
Shares, m 369 0 2 3 — 37 39 45 7 209 217 (6.1%)
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 0.00 0.00 0.00 6.99 0.00 0.00 0.00 0.00 0.7
P/S 0.00 0.00 1.60 1.93 2.17 3.02 0.43 0.17 0.16 1.52 0.28 1.1
P/B 0.00 0.00 2.24 9.87 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.2
EV/Sales 0.00 0.00 1.27 2.50 3.26 3.78 0.75 1.39 1.28 1.96 0.60 1.6
EV/FCF 0.00 0.00 0.00 0.00 (0.89) (1.18) (0.55) (0.64) (0.49) (4.56) (1.88) (0.8)
Cash, $m
Cash, $m Operating cash flow (100) (281) (332) (171) 0 (166) (132) (37) (36) (72) (188) (3.5%)
Capex (14) (12) (18) 0 2 0 (3) (5) (2) (3) (10) (15.8%)
Free cash flow (100) (293) (351) (172) 2 (166) (132) (37) (38) (75) (199) (3.1%)
Balance, $m
Balance, $m Working capital 86 86 322 280 (48) (48) (67) (47) (91) (33) (30) n/m
Net debt (206) (170) (163) 189 258 265 165 105 213 201 201 n/m
Shareholders’ equity (1,252) (1,252) 346 67 (305) (304) (155) (4) (41) (33) (57) (33.2%)
Returns, %
Returns, % ROA (154.64) (113.69) (36.95) (20.64) 0.00 (33.02) (11.32) (89.92) (142.10) (12.50) (20.73) +142.1 pt
ROIC 0.00 0.00 (127.67) (45.32) 0.00 0.00 0.00 0.00 (15.70) (9.24) (20.05) (9.2) pt
ROE 44.16 46.04 76.70 (92.23) 0.00 20.42 9.37 70.31 298.70 107.83 130.22 +63.7 pt
People
People Employees — 12,461 12,619 6,455 — 693 814 760 846 2,437 — (18.5%)
Revenue/emp, $m 0.00 0.02 0.04 0.04 0.00 0.00 0.00 0.00 0.23 0.19 — n/m
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026

Uxin Limited Sponsored ADR vs peers in Auto & Truck Dealerships (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
DRVN Driven Brands Holdings Inc. $2.0B 12.0× 13.2× +6.78% (above 0%: growing) −36.36% (below 0%: shrinking) −82.95% (below 0%: shrinking) 44.32% 14.40% Compare
CWH Camping World $527.1M — (loss-making) — (loss-making) −12.36% (below 0%: shrinking) −12.50% (below 0%: shrinking) +55.52% (above 0%: growing) 27.43% (17.29%) Compare
RDNW RideNow Group, Inc. $209.5M — (loss-making) — (loss-making) −1.03% (below 0%: shrinking) n/m −122.35% (below 0%: shrinking) 28.57% 6.03% Compare
UXIN Uxin Limited Sponsored ADR $164.9M — (loss-making) — (loss-making) +84.64% (above 0%: growing) n/m −2,739.95% (below 0%: shrinking) (0.75%) (13.20%)
KXIN Kaixin Holdings $115.9M — (loss-making) — (loss-making) +824.77% (above 0%: growing) +98.97% (above 0%: growing) −234.02% (below 0%: shrinking) 1.00% 0.00% Compare
DSC DSC Holdings Ltd. - Sponsored ADR $91.5M — — — n/m — 35.32% (145.78%) Compare
JZXN Jiuzi Holdings, Inc. $54.6M — (loss-making) — (loss-making) −79.91% (below 0%: shrinking) n/m −75.29% (below 0%: shrinking) (1.14%) 0.00% Compare
AZI Autozi Internet Technology (Global) Ltd. $42.8M — — — — +7.84% (above 0%: growing) — — Compare
NXB NextBoat Inc. $34.2M — (loss-making) 29.2× +88.41% (above 0%: growing) n/m −46.86% (below 0%: shrinking) 16.14% (1.75%) Compare
Median of peers $103.7M — — +2.87% −12.50% −75.29% 27.43% 0.00%

All 25 Auto & Truck Dealerships stocks →

Uxin Limited Sponsored ADR (UXIN) Latest News

24 Sep

Impact 4 ·
Impact 4 ·
Impact 3 · · MarketBeat

20 Jul

Impact 3 ·

25 Jun

Impact 3 · · PR Newswire

23 Jun

Impact 3 · · PR Newswire

16 Jun

Impact 4 · transcript
Impact 3 · · MarketBeat transcript
Impact 3 ·

2 Jun

Impact 4 · · PR Newswire

21 May

Impact 3 ·

13 Apr

Impact 4 · · MarketBeat

11 Apr

Impact 4 · · GuruFocus.com

10 Apr

Impact 4 · · PR Newswire

31 Mar

Impact 4 · · PR Newswire

3 Mar

Impact 4 · · PR Newswire

26 Dec

Impact 4 · · PR Newswire

23 Dec

Impact 3 · · Simply Wall St.

18 Dec

Impact 4 ·
Impact 4 · · PR Newswire

16 Dec

Impact 3 · · PR Newswire

12 Nov

Impact 4 · · PR Newswire

11 Nov

Impact 4 · · PR Newswire

31 Oct

Impact 4 · · PR Newswire

15 Oct

Impact 3 · · Simply Wall St.

1 Oct

Impact 3 · · MT Newswires

29 Sep

Impact 4 · · GuruFocus.com transcript
Impact 3 ·

26 Sep

Impact 4 · · PR Newswire

10 Sep

Impact 3 · · Simply Wall St.
stockrow.com/UXIN · Data as of Oct 26, 2026 · For information only; not investment advice. · © 2026 stockrow.com