Sunday 11 October 2026 Export all KOF data to Excel Powerpack

Coca Cola Femsa S.A.B. de C.V.

KOF Consumer Defensive Beverages Non Alcoholic

Coca Cola Femsa S.A.B. de C.V.’s revenue for fiscal 2025 (year ended December 2025) was $16.2 billion, up 20.8% from fiscal 2024. In the quarter to June 2026, revenue grew 17.3%, EPS grew 30.8%, free cash flow fell 24.8% and total debt rose 17.7%, each against the same quarter a year earlier.

109.86 0.15 +0.14%

Follow KOF

Alert me

Market cap: $5.8B
P/E: 17.3×
Fwd P/E: 15.7×
Dividend yield: 4.84%
F-score: 6/9
Altman Z: 3.25
Beneish M: −2.28
Dividend safety: 35/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 76.30%

Capital & Financial Ratios $m

Market Cap 5,760.00

Revenue 17,448.58

Net Income 2,093.00

Free Cash Flow 793.00

Net Debt 2,449.10

Current Ratio 1.04

Debt/Equity 0.57

P/E ratio 17.33

Fwd P/E 15.70

P/S ratio 1.32

P/B ratio 2.70

Past 5Y EPS Growth 20.81%

This Y EPS Growth 7.72%

Next Y EPS Growth 5.50%

Next Y revenue growth 9.39%

Next 5Y EPS Growth 7.31%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 49.92%

10-year low 10-year high

P/S against its own 10 years 51.03%

10-year low 10-year high

P/B against its own 10 years 86.15%

10-year low 10-year high

EV/Sales against its own 10 years 42.17%

10-year low 10-year high

EV/FCF against its own 10 years 98.30%

10-year low 10-year high

Dividends

Payout Ratio 0.84

Annual Dividend Rate 5.32

Annual Dividend Yield 4.84%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	4.35	1.12 1.11 1.08
2025	3.92	0.94 0.98 1.00 1.01
2024	4.04	0.89 0.85 0.76 0.78 0.75
2023	3.27	1.63 1.65
2022	2.72	1.34 1.38
2021	2.47	1.24 1.22
2020	2.17	1.00 1.17
2019	1.85	0.93 0.92
2018	2.58	0.87 0.87 0.83
2017	1.75	0.88 0.87
2016	1.80	0.94 0.87

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	1,872	1,617	1,601	2,474
Receivables	1,238	1,106	1,503	1,045
Inventory	703	674	778	842
Other	196	205	259	819
	4,008	3,602	4,141	5,181

	2023	2024	2025	Q'26
Payables	1,618	1,619	1,772	1,648
ST’ Debt	8	159	441	778
Other	1,097	1,335	941	2,488
	3,250	3,221	3,708	4,967

Compound Annual Growth %

	10y	5y	3y
Sales	6.22%	11.91%	11.69%
Cash Flow	2.39%	(0.67%)	(2.08%)
Earnings	8.33%	20.65%	10.70%
Book Value	3.07%	6.80%	8.14%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	4,036	4,388	—	—	—
’25	3,438	3,741	3,860	5,164	16,203
’24	3,758	4,028	3,682	1,948	13,416
’23	3,074	3,477	3,683	4,268	14,502
’22	2,498	2,866	2,820	3,446	11,630
’21	2,199	2,389	2,416	2,492	9,496
’20	2,290	1,848	2,117	2,976	9,231

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	1,709	1,709
’24	—	—	—	2,035	2,035
’23	—	—	—	—	2,502
’22	—	—	—	—	1,820
’21	—	—	—	—	1,594
’20	—	—	—	—	1,767

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	414	414
’24	—	—	—	821	821
’23	482	550	780	(1,210)	1,292
’22	402	461	273	(892)	928
’21	308	491	325	(473)	1,121
’20	238	(153)	303	(486)	1,281

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	1.18	1.70	—	—	—
’25	1.20	1.30	1.51	1.95	5.92
’24	1.40	1.55	1.48	1.01	6.20
’23	1.00	2.44	1.50	1.46	5.25
’22	0.67	1.10	1.03	1.73	4.51
’21	0.74	0.79	0.81	1.34	3.69
’20	0.61	0.43	0.53	0.74	2.30

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	61.00	59.44	54.53	54.14	36.16	41.53	50.21	64.97	77.02	72.68	Analyst estimates 2026–2028 Powerpack
	High	87.58	91.85	79.42	69.00	65.49	59.07	70.53	99.34	104.38	101.74
People
People	Employees	85,140	101,575	83,364	82,186	82,334	83,754	97,211	104,241	116,719	108,840
	Revenue/emp, $m	0.10	0.10	0.11	0.13	0.11	0.11	0.12	0.14	0.11	0.15
Income, $m
Income, $m	Revenue	8,620	10,376	9,286	10,311	9,231	9,496	11,630	14,502	13,416	16,203
	Gross margin, %	44.83	44.99	46.03	45.00	45.10	45.48	44.24	45.23	46.01	45.65
	EBT	694	(365)	875	976	808	1,114	1,323	1,704	1,727	2,064
	EBT margin, %	8.05	(3.52)	9.42	9.47	8.75	11.73	11.38	11.75	12.87	12.74
	Net income	701	(362)	931	969	794	1,118	1,343	1,717	1,741	2,093
	Depreciation	421	594	511	564	504	479	534	623	581	768
Per share, $
Per share, $	Revenue	41.58	49.62	44.20	49.08	43.94	45.20	55.36	69.03	63.86	77.13
	Earnings	2.61	(3.25)	3.45	2.99	2.30	3.69	4.51	5.25	6.20	5.92
	Cash flow	7.59	8.09	7.16	7.90	8.41	7.59	8.66	11.91	9.69	8.13
	Capex	(2.90)	(3.53)	(2.64)	(2.88)	(2.31)	(2.25)	(4.25)	(5.76)	(5.78)	(6.16)
	Free cash flow	4.69	4.56	4.52	5.02	6.10	5.34	4.42	6.15	3.91	1.97
	Book value	30.24	34.27	31.94	32.73	29.30	29.60	32.20	37.66	34.36	40.72
	Shares, m	207	209	210	210	210	210	210	210	210	210
Valuation, ×
Valuation, ×	P/E	26.89	0.00	17.63	20.21	19.96	14.89	14.42	14.50	14.31	15.89
	P/S	1.52	1.44	1.38	1.24	1.05	1.21	1.18	1.34	1.22	1.23
	P/B	2.09	2.08	1.90	1.85	1.57	1.85	2.03	2.46	2.27	2.33
	EV/Sales	1.96	1.75	1.69	1.48	1.29	1.41	1.34	1.48	1.36	1.40
	EV/FCF	3.85	3.91	3.92	5.18	6.42	9.98	16.31	17.14	12.96	28.66
Cash, $m
Cash, $m	Operating cash flow	1,574	1,692	1,505	1,660	1,767	1,594	1,820	2,502	2,035	1,709
	Capex	(601)	(739)	(555)	(606)	(486)	(473)	(892)	(1,210)	(1,214)	(1,295)
	Free cash flow	973	953	950	1,054	1,281	1,121	928	1,292	821	414
Balance, $m
Balance, $m	Working capital	270	3	607	306	1,488	1,663	1,090	758	381	433
	Total debt	4,312	4,245	4,166	3,710	4,398	4,181	4,035	3,859	3,534	4,431
	Net debt	3,731	3,251	2,917	2,567	2,187	1,833	1,820	1,987	1,917	2,830
	Shareholders’ equity	6,268	7,165	6,710	6,876	6,156	6,219	6,764	7,912	7,218	8,554
Returns, %
Returns, %	ROA	3.79	(4.64)	5.07	4.74	3.85	5.79	7.10	7.59	7.35	8.21
	ROIC	6.18	(0.58)	7.97	8.58	8.57	10.25	11.33	12.51	13.10	12.84
	ROE	7.75	(9.71)	10.22	9.45	7.95	12.38	15.03	15.75	15.04	16.79

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
CCEP Coca-Cola Europacific Partners	$45.9B	14.2×	18.7×	+36.01% (above 0%: growing)	+209.23% (above 0%: growing)	−33.36% (below 0%: shrinking)	35.80%	0.00%	Compare
KDP Keurig Dr Pepper, Inc	$42.5B	32.1×	15.0×	+75.57% (above 0%: growing)	−90.00% (below 0%: shrinking)	+120.43% (above 0%: growing)	41.95%	8.59%	Compare
COKE Coca-Cola Consolidated, Inc.	$12.8B	26.1×	— (loss-making)	+10.61% (above 0%: growing)	+11.16% (above 0%: growing)	−15.07% (below 0%: shrinking)	37.93%	13.22%	Compare
CELH Celsius Holdings Inc.	$6.9B	119×	18.9×	+10.64% (above 0%: growing)	−57.58% (below 0%: shrinking)	+479.43% (above 0%: growing)	48.13%	9.20%	Compare
KOF Coca Cola Femsa S.A.B. de C.V.	$5.8B	17.3×	15.7×	+17.31% (above 0%: growing)	+30.77% (above 0%: growing)	−24.76% (below 0%: shrinking)	47.09%	13.96%
COCO Vita Coco Company, Inc.	$3.2B	30.6×	43.2×	+28.08% (above 0%: growing)	+115.00% (above 0%: growing)	+287.22% (above 0%: growing)	48.72%	29.21%	Compare
FIZZ National Beverage Corp.	$2.9B	16.3×	18.1×	+0.04% (above 0%: growing)	−16.67% (below 0%: shrinking)	+10.33% (above 0%: growing)	35.02%	17.69%	Compare
AKO.B Embotelladora Andina S.A.	$2.3B	14.4×	—	+11.10% (above 0%: growing)	+4.00% (above 0%: growing)	+930.72% (above 0%: growing)	38.92%	10.52%	Compare
AKO.A Embotelladora Andina S.A.	$1.9B	11.7×	—	+11.10% (above 0%: growing)	+4.00% (above 0%: growing)	+930.72% (above 0%: growing)	38.92%	10.52%	Compare
Median of peers	$5.1B	21.2×	18.7×	+11.10%	+4.00%	+203.82%	38.92%	10.52%

All 17 Beverages Non Alcoholic stocks →

Coca Cola Femsa S.A.B. de C.V. (KOF) key facts

Strength: Coca Cola Femsa S.A.B. de C.V.’s revenue for fiscal 2025 (year ended December 2025) was $16.2 billion, up 20.8% from fiscal 2024.
Coca Cola Femsa S.A.B. de C.V. (KOF) is a Beverages Non Alcoholic company in the Consumer Defensive sector, traded in the US as an ADR.
As of October 9, 2026, KOF traded at $109.86, a market capitalization of $5.8 billion.
Coca Cola Femsa S.A.B. de C.V. pays an annual dividend of $5.32 per share, a yield of 4.84%, with a payout ratio of 83.9%.
Return on equity was 16.8% and debt-to-equity 0.57.
Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 3.25 (safe zone) for fiscal 2025.