Keurig Dr Pepper, Inc (KDP) vs Coca Cola Femsa S.A.B. de C.V. (KOF)

Keurig Dr Pepper, Inc and Coca Cola Femsa S.A.B. de C.V. are both Beverages Non Alcoholic companies. Keurig Dr Pepper, Inc is the larger, with a market value of $50.2B against $6.0B — 8.3× the size. Coca Cola Femsa S.A.B. de C.V. trades at the lower P/E: 16.4× against 30.8×. Keurig Dr Pepper, Inc grew revenue faster over the last twelve months: 43.0% against 40.2%. Coca Cola Femsa S.A.B. de C.V. has the higher net margin (7.95% vs 6.46%) and the higher return on invested capital (14.4% vs 4.50%). Both pay a dividend; Coca Cola Femsa S.A.B. de C.V. yields more (3.77% vs 2.49%). Across the 23 metrics below, Coca Cola Femsa S.A.B. de C.V. leads on 14 and Keurig Dr Pepper, Inc on 9.

Valuation

Metric KDP KOF Beverages Non Alcoholic median
P/E 30.76 16.41 23.95
P/S 2.17 1.32 1.67
P/B 1.69 2.82 4.69
Price to free cash flow 20.35 30.41 24.11
EV/EBITDA 17.03 9.94 13.41
EV/Sales 3.41 1.44 1.98
Earnings yield 3.25% 6.10% 3.31%
Free cash flow yield 4.91% 3.29% 3.51%

Profitability

Metric KDP KOF Beverages Non Alcoholic median
Gross margin 48.03% 46.73% 41.49%
Operating margin 15.56% 14.53% 13.23%
Net margin 6.46% 7.95% 7.95%
Free cash flow margin 10.67% 0.00% 7.10%
Return on equity 5.43% 0.00% 5.43%
Return on assets 2.11% 7.85% 7.85%
Return on invested capital 4.50% 14.43% 14.43%

Growth

Metric KDP KOF Beverages Non Alcoholic median
Revenue growth (TTM) 42.99% 40.18% 12.72%
EPS growth (last fiscal year) 45.71% 9.29% 17.06%
Revenue growth, 5-year CAGR 7.40% 11.91% 10.75%
Net income growth, 5-year CAGR 9.43% 20.65% 9.43%

Health

Metric KDP KOF Beverages Non Alcoholic median
Debt to equity 0.73 0.53 0.00
Current ratio 0.52 1.14 1.38
Net debt to EBITDA 2.77 0.91 0.07

Dividend

Metric KDP KOF Beverages Non Alcoholic median
Dividend yield 2.49% 3.77% 2.19%
Payout ratio 0.77 0.62 0.62

Size

Metric KDP KOF Beverages Non Alcoholic median
Market cap 50.20b 6.03b 3.52b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack