| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | — | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2023 | 0.13 |
—
—
—
—
|
| 2022 | 0.35 |
—
—
—
—
|
| 2021 | 0.84 |
—
—
—
—
|
| 2020 | 0.78 |
—
—
—
—
|
| 2019 | 0.74 |
—
—
—
—
|
| 2018 | 0.81 |
—
—
—
—
|
| 2017 | 0.70 |
—
—
—
—
|
| 2016 | 0.60 |
—
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 445.16 | 358.03 | 376.77 | 408.54 |
| Receivables | 378.06 | 377.01 | 390.59 | 285.81 |
| Inventory | 279.66 | 329.97 | 335.01 | 361.25 |
| Other | 75.23 | 49.51 | 34.00 | 41.00 |
| 1,178.13 | 1,114.52 | 1,136.36 | 1,096.61 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 629.95 | 606.60 | 640.75 | 542.62 |
| ST’ Debt | 31.88 | 94.82 | — | 34.39 |
| Other | 185.40 | 358.96 | 147.08 | 126.07 |
| 831.45 | 996.76 | 803.45 | 680.01 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 1,016.69 | 902.10 | — | — |
—
|
| ’25 | 888.18 | 811.97 | 800.36 | 1,178.81 |
3,679.32
|
| ’24 | 885.10 | 739.41 | 799.49 | 1,122.66 |
3,546.66
|
| ’23 | 842.23 | 798.76 | 804.40 | 696.74 |
3,142.13
|
| ’22 | 749.07 | 710.06 | 718.85 | 744.59 |
2,922.57
|
| ’21 | 712.61 | 618.24 | 699.43 | 851.47 |
2,881.75
|
| ’20 | 605.54 | 374.76 | 512.27 | 715.19 |
2,207.77
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 98.31 | 163.64 | — | — |
—
|
| ’25 | 101.71 | 70.63 | 74.36 | 260.53 |
507.24
|
| ’24 | 80.23 | 80.50 | 79.34 | 152.89 |
392.97
|
| ’23 | 83.55 | 81.56 | 72.97 | 202.12 |
440.20
|
| ’22 | 109.82 | 84.91 | 72.88 | 169.59 |
437.20
|
| ’21 | 34.05 | 103.00 | 86.66 | 172.86 |
396.57
|
| ’20 | 58.23 | 57.52 | 84.32 | 162.33 |
362.40
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 38.97 | 118.20 | — | — |
—
|
| ’25 | 37.42 | 11.47 | 5.18 | 147.75 |
201.82
|
| ’24 | 11.35 | (12.94) | 10.19 | 65.01 |
73.61
|
| ’23 | 22.35 | (12.02) | 46.44 | 152.34 |
209.12
|
| ’22 | 66.78 | 40.59 | 11.41 | 113.15 |
231.93
|
| ’21 | 15.34 | 85.18 | 39.52 | 69.34 |
209.39
|
| ’20 | 21.98 | 30.06 | 61.53 | 136.93 |
250.50
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.71 | 0.26 | — | — |
—
|
| ’25 | 0.52 | 0.25 | 0.38 | 0.70 |
1.79
|
| ’24 | 0.47 | 0.16 | 0.29 | 0.61 |
1.43
|
| ’23 | 0.33 | 0.10 | 0.48 | 0.57 |
1.21
|
| ’22 | 0.26 | 0.19 | 0.24 | 0.31 |
0.88
|
| ’21 | 0.37 | 0.01 | 0.32 | 0.55 |
1.19
|
| ’20 | 0.38 | 0.01 | 0.21 | 0.41 |
0.99
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡ | 8.28 | 8.63 | 11.30 | 13.75 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11.88 | 13.50 | 17.00 | 24.48 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 19,281 | 19,667 | 20,525 | 20,858 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.15 | 0.16 | 0.17 | 0.18 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,922.57 | 3,142.13 | 3,546.66 | 3,679.32 | — | — | — |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 38.70% | 38.82% | 39.66% | 39.08% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 256.08 | 312.61 | 404.84 | 418.70 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.76% | 9.95% | 11.41% | 11.38% | — | — | — |
EBT Margin
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — |
Net Income
|
| — | — | — | — | — | — | — | — | — | — | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 18.53 | 19.92 | 22.48 | 23.32 | — | — | — |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 0.88 | 1.21 | 1.43 | 1.79 | — | — | — |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.77 | 2.79 | 2.49 | 3.22 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.30) | (1.46) | (2.02) | (1.94) | — | — | — |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.47 | 1.33 | 0.47 | 1.28 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.16 | 7.01 | 7.07 | 8.34 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 157.76 | 157.76 | 157.76 | 157.76 | — | — | — |
Shares
|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.81 | 8.04 | 9.65 | 12.59 | — | — | — |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.58 | 0.60 | 0.66 | 1.00 | — | — | — |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.76 | 1.70 | 2.09 | 2.79 | — | — | — |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.82 | 0.84 | 0.88 | 1.21 | — | — | — |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.60 | 13.04 | 46.96 | 22.85 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 437.20 | 440.20 | 392.97 | 507.24 | — | — | — |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (205.27) | (231.08) | (319.35) | (305.42) | — | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 231.93 | 209.12 | 73.61 | 201.82 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 233.73 | 346.68 | 117.76 | 332.90 | — | — | — |
Working Cap'
|
| — | — | — | — | — | ‡‡‡‡‡ | — | 1,095.65 | 1,199.07 | — | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (610.20) | 650.48 | 841.04 | (376.77) | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 971.74 | 1,105.18 | 1,115.84 | 1,316.21 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.87% | 6.04% | 7.18% | 8.01% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 65.94% | 14.19% | 14.47% | 32.10% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11.49% | 19.81% | 23.05% | 24.31% | — | — | — |
ROE
|
Embotelladora Andina S.A. (AKO.A), a leading Coca-Cola bottler in Chile, Brazil, Argentina, and Paraguay, has demonstrated remarkable resilience amid regional macroeconomic turbulence, including hyperinflation in Argentina, Brazilian instability, and COVID-19 disruptions. Revenue surged from $2.31 billion in 2016 to $3.55 billion in 2024 (5.6% CAGR), driven by post-pandemic volume recovery, strategic acquisitions like Embotelladora Ámbar, and pricing power in sparkling beverages (over 80% of sales). Revenue per employee climbed to $172,797, reflecting enhanced labor efficiency, while revenue per share rose 53.5% to $22.48, underscoring operational leverage in a capital-intensive sector.
Profitability metrics highlight cyclical strength: EBT reached $405 million in 2024 (11.4% margin), EPS hit $1.43, and ROE soared to 23.1% from 9.9% in 2016, fueled by fixed-cost scaling and gross margins stabilizing near 40%. Free cash flow per share remains positive at $1.28 projected for 2025 despite capex spikes for expansions, with valuations compressing attractively—P/E at 9.7x, PS at 0.66x, and EV/Sales at 0.88x—suggesting undervaluation relative to historical peaks and analyst targets implying 13-56% upside.
Looking ahead, forecasts point to modest 3.6% revenue growth in 2025, steady EPS, and FCF rebound supporting dividends, bolstered by Coca-Cola exclusivity, diversification (Brazil ~50% revenue), and sustainability initiatives. While Argentina risks persist, the stock’s re-rating potential amid high ROE and mid-single-digit long-term CAGR makes AKO.A a compelling value play for quantitative investors.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.