Coca Cola Femsa S.A.B. de C.V.
KOF Consumer Defensive Beverages Non Alcoholic
Coca Cola Femsa S.A.B. de C.V.’s revenue for fiscal 2025 (year ended December 2025) was $16.2 billion, up 20.8% from fiscal 2024. In the quarter to June 2026, revenue grew 17.3%, EPS grew 30.8%, free cash flow fell 24.8% and total debt rose 17.7%, each against the same quarter a year earlier.
Follow KOF
Coca Cola Femsa S.A.B. de C.V. (KOF) Altman Z-score
Coca Cola Femsa S.A.B. de C.V.'s Altman Z-score for fiscal 2025 is 3.25, in the safe zone (above 2.99).
Altman Z-score, annual
Embed this chart
Annual newest first
| Period | Altman Z-score | Change (points) |
|---|---|---|
| FY2025 | 3.25 | 0.10 |
| FY2024 | 3.15 | (0.14) |
| FY2023 | 3.29 | 0.43 |
| FY2022 | 2.86 | 0.26 |
| FY2021 | 2.60 | 0.25 |
| FY2020 | 2.34 | (0.29) |
| FY2019 | 2.63 | 0.06 |
| FY2018 | 2.57 | 0.39 |
| FY2017 | 2.18 | (0.22) |
| FY2016 | 2.40 | (0.76) |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Working capital / total assets | 0.02 | — | 0.03 | |
| Retained earnings / total assets | 0.37 | — | 0.51 | |
| EBIT / total assets | 0.13 | — | 0.44 | |
| Market value of equity / total liabilities | 2.23 | — | 1.34 | |
| Sales / total assets | 0.93 | — | 0.93 | |
| Altman Z-score | Safe zone | 3.25 | ||
| Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) | Safe zone | 3.26 | ||
How the Altman Z-score works
Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.
Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.
| Zone | Z | Z″ |
|---|---|---|
| Safe zone | above 2.99 | above 2.60 |
| Grey zone | 1.81–2.99 | 1.10–2.60 |
| Distress zone | below 1.81 | below 1.10 |
Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.
Altman Z-score against peers
| Company | Altman Z-score |
|---|---|
| COCO Vita Coco Company, Inc. compare | 17.4× |
| FIZZ National Beverage Corp. compare | 12.8× |
| COKE Coca-Cola Consolidated, Inc. compare | 3.8× |
| KOF Coca Cola Femsa S.A.B. de C.V. | 3.3× |
| AKO.B Embotelladora Andina S.A. compare | 3.1× |
| AKO.A Embotelladora Andina S.A. compare | 2.9× |
| CELH Celsius Holdings Inc. compare | 2.6× |
| CCEP Coca-Cola Europacific Partners compare | 2.4× |
| KDP Keurig Dr Pepper, Inc compare | 1.4× |
What Altman Z-score is
The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.
1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets