Intrusion Inc.
INTZ Technology Software Infrastructure
Intrusion Inc.’s revenue for fiscal 2025 (year ended December 2025) was $7.1 million, up 22.9% from fiscal 2024. In the quarter to June 2026, revenue fell 22.4%, EPS fell 30.0%, free cash flow fell 83.1% and total debt rose 853.2%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
Follow INTZ
Intrusion Inc. (INTZ) Altman Z-score
Intrusion Inc.'s Altman Z-score for fiscal 2025 is −14.68, in the distress zone (below 1.81).
Altman Z-score, annual
Embed this chart
Annual newest first
| Period | Altman Z-score | Change (points) |
|---|---|---|
| FY2025 | −14.68 | (0.45) |
| FY2024 | −14.23 | 18.22 |
| FY2023 | −32.45 | (14.70) |
| FY2022 | −17.75 | (6.68) |
| FY2021 | −11.07 | (43.74) |
| FY2020 | 32.67 | 25.59 |
| FY2019 | 7.09 | 16.99 |
| FY2018 | −9.90 | 45.11 |
| FY2017 | −55.01 | 11.32 |
| FY2016 | −66.33 | (7.12) |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Working capital / total assets | 0.24 | — | 0.28 | |
| Retained earnings / total assets | (12.23) | — | −17.13 | |
| EBIT / total assets | (0.88) | — | −2.91 | |
| Market value of equity / total liabilities | 7.32 | — | 4.39 | |
| Sales / total assets | 0.68 | — | 0.68 | |
| Altman Z-score | Distress zone | −14.68 | ||
| Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) | Distress zone | −41.81 | ||
How the Altman Z-score works
Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.
Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.
| Zone | Z | Z″ |
|---|---|---|
| Safe zone | above 2.99 | above 2.60 |
| Grey zone | 1.81–2.99 | 1.10–2.60 |
| Distress zone | below 1.81 | below 1.10 |
Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.
Altman Z-score against peers
| Company | Altman Z-score |
|---|---|
| HPAI Helport AI Limited compare | 7.4× |
| CHOW ChowChow Cloud International Holdings Limited compare | 5.6× |
| ORIO Orion Digital Corp. compare | −2.0× |
| FFR FF EAI Robotics Ecosystem Inc. compare | −9.4× |
| OLB OLB Group, Inc. compare | −9.6× |
| INTZ Intrusion Inc. | −14.7× |
| BTLN Brightline Interactive, Inc. compare | −44.0× |
| TGHL The GrowHub Limited compare | −69.3× |
| RKTO Rocket One Inc. compare | — |
What Altman Z-score is
The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.
1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets