Intrusion Inc. (INTZ) vs The GrowHub Limited (TGHL)

Intrusion Inc. and The GrowHub Limited are both Software Infrastructure companies. The GrowHub Limited is the larger, with a market value of $21.0M against $17.8M — 1.2× the size. Across the 5 metrics below, The GrowHub Limited leads on 3 and Intrusion Inc. on 2.

Valuation

Metric INTZ TGHL Software Infrastructure median
P/E n/m — 28.02
P/S 2.50 — 3.07
P/B 3.54 n/m 3.36
Price to free cash flow n/m — 17.12
EV/EBITDA n/m n/m 14.91
EV/Sales 4.68 n/m 3.03
Earnings yield (77.46%) — 0.13%
Free cash flow yield (73.96%) — 1.15%

Profitability

Metric INTZ TGHL Software Infrastructure median
Gross margin 73.08% — 61.23%
Operating margin (190.91%) — 0.00%
Net margin (191.29%) — 0.00%
Free cash flow margin (185.04%) — 1.67%
Return on equity (140.88%) — 0.59%
Return on assets (76.82%) — 0.00%
Return on invested capital (139.75%) 0.00% 0.00%

Growth

Metric INTZ TGHL Software Infrastructure median
Revenue growth (TTM) (15.23%) — 13.41%
EPS growth (last fiscal year) 71.78% (634.74%) —
Revenue growth, 5-year CAGR 1.40% — 15.81%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric INTZ TGHL Software Infrastructure median
Debt to equity 0.25 0.00 0.06
Current ratio 0.39 0.29 1.55
Net debt to EBITDA 0.49 0.07 0.08

Dividend

Metric INTZ TGHL Software Infrastructure median
Dividend yield — — 1.53%
Payout ratio 0.00 — 0.00

Size

Metric INTZ TGHL Software Infrastructure median
Market cap 17.77m 21.00m 835.96m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack