Saturday 17 October 2026
Export HPAI’s income statement to Excel — free account
Helport AI Limited
HPAI Technology Software Infrastructure
Helport AI Limited’s revenue for fiscal 2025 (year ended June 2025) was $34.9 million, up 17.9% from fiscal 2024. Revenue growth for three consecutive years, operating cash flow growth for three.
0.32
0.01
+3.23%
Follow HPAI
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | 9.69 | 9.69 | 10.11 | 3.07 | 2.40 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | 9.89 | 10.14 | 10.92 | 14.74 | 8.40 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 23 | 23 | 348 | ||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.00 | 0.55 | 1.29 | 0.10 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 3 | 3 | 13 | 30 | 35 | ||||
| Gross margin, % | — | — | — | — | — | 53.26 | 53.27 | 61.64 | 62.81 | 54.87 | |||||
| EBT | — | — | — | — | — | 1 | (2) | 6 | 9 | 2 | |||||
| EBT margin, % | — | — | — | — | — | 36.54 | 0.00 | 45.45 | 30.33 | 6.88 | |||||
| Net income | — | 0 | — | — | — | 0 | 0 | 0 | 7 | 2 | |||||
| Depreciation | — | — | — | — | — | — | 1 | 2 | 2 | 4 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.12 | 13,339.50 | 63,641.50 | 0.98 | 0.93 | ||||
| Earnings | — | — | — | — | — | 0.04 | 0.17 | 30,863.00 | 0.24 | 0.05 | |||||
| Cash flow | — | — | — | — | — | 0.00 | (419.00) | (2,270.50) | 0.17 | 0.24 | |||||
| Capex | — | — | — | — | — | 0.00 | 0.00 | 0.00 | (0.24) | (0.39) | |||||
| Free cash flow | — | — | — | — | — | 0.00 | (419.00) | (2,270.50) | (0.08) | (0.15) | |||||
| Book value | — | — | — | — | — | 0.04 | 4,347.00 | 28,420.50 | 0.43 | 0.47 | |||||
| Shares, m | — | — | — | — | — | 23 | 0 | 0 | 30 | 37 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | 46.48 | 21.89 | 29.91 | 35.97 | 15.48 | ||||
| P/S | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| P/B | — | — | — | — | — | 1.39 | 343.72 | 55.89 | 25.92 | 8.34 | |||||
| EV/Sales | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| EV/FCF | — | — | — | — | — | 0.00 | 0.00 | (378.95) | 31.85 | 6.06 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | (2) | 0 | 0 | 5 | 9 | ||||
| Capex | — | — | — | — | — | — | — | — | (7) | (15) | |||||
| Free cash flow | — | — | — | — | — | (2) | 0 | 0 | (2) | (6) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | (6) | 15 | 2 | 11 | 5 | ||||
| Total debt | — | — | — | — | — | — | — | — | — | 2 | |||||
| Net debt | — | — | — | — | — | 0 | 0 | 0 | (3) | 2 | |||||
| Shareholders’ equity | — | — | — | — | — | 1 | 1 | 6 | 13 | 17 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 18.50 | 108.34 | 0.00 | 32.07 | 5.78 | ||||
| ROIC | — | — | — | — | — | 71.21 | 0.00 | 65.34 | 54.89 | 8.78 | |||||
| ROE | — | — | — | — | — | 95.38 | 0.00 | 146.94 | 78.66 | 12.18 | |||||
Negative figures in brackets.
Fiscal years to Jun 2025 · fundamentals updated 5 Oct 2026
Charts ten years each
Helport AI Limited vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| INTZ Intrusion Inc. | $15.4M | — (loss-making) | — (loss-making) | −22.42% (below 0%: shrinking) | n/m | −83.07% (below 0%: shrinking) | 66.41% | (171.58%) | Compare |
| OLB OLB Group, Inc. | $13.7M | — (loss-making) | — (loss-making) | −43.57% (below 0%: shrinking) | n/m | −3.87% (below 0%: shrinking) | 16.86% | (98.48%) | Compare |
| BTLN Brightline Interactive, Inc. | $13.6M | — (loss-making) | 9.8× | −72.03% (below 0%: shrinking) | n/m | −498.33% (below 0%: shrinking) | 72.41% | 8.76% | Compare |
| RKTO Rocket One Inc. | $13.4M | — (loss-making) | — | — | n/m | −25.12% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| HPAI Helport AI Limited | $11.7M | 1.0× | — | — | −57.14% (below 0%: shrinking) | −131.67% (below 0%: shrinking) | — | — | |
| ALAR Alarum Technologies Ltd. Sponsored ADR | $10.2M | 8.3× | 11.3× | +64.18% (above 0%: growing) | +33.33% (above 0%: growing) | −4,208.00% (below 0%: shrinking) | 61.73% | 6.91% | Compare |
| APCX AppTech Payments Corp. | $9.7M | — (loss-making) | — (loss-making) | +469.42% (above 0%: growing) | n/m | +39.33% (above 0%: growing) | 53.41% | (53.59%) | Compare |
| BLIN Bridgeline Digital, Inc. | $9.1M | — (loss-making) | — (loss-making) | +1.98% (above 0%: growing) | n/m | +116.14% (above 0%: growing) | 64.48% | (11.98%) | Compare |
| DTSS Datasea Intelligent Technology Ltd. | $9.1M | — (loss-making) | 48.4× | −36.47% (below 0%: shrinking) | n/m | +86.96% (above 0%: growing) | 9.18% | (3.98%) | Compare |
| Median of peers | $11.8M | — | 11.3× | −22.42% | — | −14.49% | 57.57% | (7.98%) |
Helport AI Limited (HPAI) key facts
- Strength: Helport AI Limited’s revenue for fiscal 2025 (year ended June 2025) was $34.9 million, up 17.9% from fiscal 2024.
- Helport AI Limited (HPAI) is a Software Infrastructure company in the Technology sector, listed on Nasdaq.
- As of October 16, 2026, HPAI traded at $0.32, a market capitalization of $11.7 million.
- Return on equity was 12.2% and debt-to-equity 0.15.
- Its Piotroski F-score is 3 out of 9 and its Altman Z-score is 7.36 (safe zone) for fiscal 2025.