| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | 2 | — | — | — | — | — | 2 | — | — | — |
| Sell | — | — | 1 | — | — | — | — | — | — | — | — | 1 |
| total | individual payouts | |
|---|---|---|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2019 | ‡‡‡ |
|
| 2018 | ‡‡‡ |
|
| 2017 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 0.14 | 4.85 | 3.62 | 0.18 |
| Receivables | 0.36 | 0.17 | 0.13 | 1.45 |
| Inventory | — | — | — | — |
| Other | — | — | — | — |
| 1.14 | 5.53 | 4.23 | 2.32 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 2.22 | 1.51 | 0.49 | 2.28 |
| ST’ Debt | — | — | — | — |
| Other | — | — | — | — |
| 14.26 | 3.67 | 1.79 | 6.01 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Earnings | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Book Value | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.89 | 1.45 | — | — |
—
|
| ’25 | 1.78 | 1.87 | 1.97 | 1.48 |
7.10
|
| ’24 | 1.13 | 1.46 | 1.50 | 1.68 |
5.77
|
| ’23 | 1.31 | 1.47 | 1.47 | 1.37 |
5.61
|
| ’22 | 1.84 | 2.06 | 2.19 | 1.44 |
7.53
|
| ’21 | 1.85 | 1.96 | 1.82 | 1.65 |
7.28
|
| ’20 | 1.80 | 1.66 | 1.59 | 1.58 |
6.62
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (1.82) | (3.59) | — | — |
—
|
| ’25 | (1.69) | (1.56) | (2.98) | (0.53) |
(6.76)
|
| ’24 | (1.11) | (2.92) | (2.08) | (0.18) |
(6.29)
|
| ’23 | (2.31) | (0.96) | (1.50) | (2.99) |
(7.77)
|
| ’22 | (3.47) | (3.65) | (2.43) | (3.63) |
(13.19)
|
| ’21 | (3.59) | (2.99) | (6.20) | (3.78) |
(16.56)
|
| ’20 | (0.14) | (0.88) | (1.34) | (2.81) |
(5.18)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (2.07) | (3.98) | — | — |
—
|
| ’25 | (2.48) | (2.17) | (3.76) | (0.89) |
(9.31)
|
| ’24 | (1.54) | (3.19) | (2.43) | (0.85) |
(8.02)
|
| ’23 | (2.61) | (1.38) | (1.83) | (3.39) |
(9.21)
|
| ’22 | (3.63) | (3.97) | (3.07) | (4.00) |
(14.67)
|
| ’21 | (3.78) | (3.68) | (6.44) | (3.80) |
(17.70)
|
| ’20 | (0.18) | (0.91) | (1.43) | (2.98) |
(5.50)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.18) | (0.13) | — | — |
—
|
| ’25 | (0.11) | (0.10) | (0.10) | (0.14) |
(0.46)
|
| ’24 | (0.94) | (0.53) | (0.35) | (0.36) |
(1.63)
|
| ’23 | (4.40) | (3.00) | (2.80) | (0.09) |
(0.57)
|
| ’22 | (4.20) | (4.20) | (3.00) | (5.00) |
(16.40)
|
| ’21 | (4.40) | (5.60) | (6.80) | (4.00) |
(21.00)
|
| ’20 | (0.80) | (1.00) | (2.00) | (4.60) |
(9.00)
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡ | ‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 34.80 | 3.80 | 0.35 | 0.71 | — | — | — |
Low Price
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 115.40 | 79.20 | 7.34 | 5.20 | — | — | — |
High Price
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 67 | 49 | 50 | 52 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.11 | 0.11 | 0.12 | 0.14 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.53 | 5.61 | 5.77 | 7.10 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 55.45% | 77.60% | 76.76% | 75.83% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (16.23) | (13.89) | (7.79) | (9.06) | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (215.55%) | (247.57%) | (134.99%) | (127.68%) | ‡‡‡ | ‡‡‡ | — |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (16.23) | (13.89) | (7.79) | (9.06) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.17 | 1.66 | 1.65 | 1.76 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.61 | 4.63 | 1.09 | 0.36 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | (16.40) | (0.57) | (1.63) | (0.46) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (13.32) | (6.41) | (1.19) | (0.34) | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.49) | (1.19) | (0.33) | (0.13) | ‡‡‡ | ‡‡‡ | — |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (14.82) | (7.60) | (1.52) | (0.47) | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (4.26) | (7.88) | 1.19 | 0.37 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.99 | 1.21 | 5.28 | 19.80 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Shares
|
| ‡‡‡ | ‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡ | 0.00 | 0.00 | 0.00 | 0.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.39 | 1.08 | 2.82 | 3.21 | ‡‡‡ | ‡‡‡ | — |
PS Ratio
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.00 | 0.00 | 6.70 | 3.13 | ‡‡‡ | ‡‡‡ | — |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9.46 | 3.15 | 4.04 | 4.36 | ‡‡‡‡ | ‡‡‡‡ | — |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (4.86) | (1.92) | (2.91) | (3.32) | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (13.19) | (7.77) | (6.29) | (6.76) | ‡‡‡ | ‡‡‡ | — |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.48) | (1.45) | (1.73) | (2.55) | ‡‡‡‡‡ | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (14.67) | (9.21) | (8.02) | (9.31) | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (7.83) | (13.12) | 1.86 | 2.45 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11.09 | 0.00 | 0.17 | 0.01 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.07 | (0.14) | (4.68) | (3.62) | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (4.21) | (9.55) | 6.25 | 7.28 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (175.37%) | (178.97%) | (87.74%) | (82.75%) | — | — | — |
ROA
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | (263.99%) | 0.00% | (335.80%) | (156.53%) | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10,965.54% | 201.76% | 218.48% | (186.76%) | — | — | — |
ROE
|
Intrusion Inc. (INTZ), a tiny cybersecurity player focused on network detection, has been a rollercoaster for investors—skyrocketing to $598 per share in 2021 amid cyber hype, only to crash over 98% as revenues tanked 58% post-2019 peak and losses piled up. Aggressive share dilution exploded the count by over 3700% to 20 million, wiping out per-share value, while the balance sheet flipped to negative equity and free cash flow burned $50 million since 2020. It’s a classic speculative small-cap trap, with insider net selling adding caution despite the CEO’s buys at lows.
Bright spots include gross margins jumping to 77% in 2023—up 40% relatively—hinting at pricing power, and analysts forecasting revenue rebound to $9.5 million by 2025 (+64% from 2023) amid AI threats and regulations. Losses are narrowing (EPS from -$1.63 to -$0.32), but profitability remains elusive, with no moat against giants like CrowdStrike.
For risk-takers eyeing lottery-like upside, INTZ tempts with cheap valuations and tailwinds, but dilution overhang, cash drain, and volatility scream caution—history shows hype fades fast. Dive into the full analysis for charts, projections, and why steady growers beat this wild ride.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.