Saturday 7 November 2026
Export TGHL’s income statement to Excel — free account
The GrowHub Limited
TGHL Technology Software Infrastructure
The GrowHub Limited’s revenue for fiscal 2025 (year ended December 2025) was $64,600.00, down 62.8% from fiscal 2024.
0.44
0.03
−6.38%
Follow TGHL
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | 0 | 0 | (62.8%) | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | — | 29.68 | (19.81) | (49.5) pt | ||||||
| EBT | — | — | — | — | — | — | — | — | (2) | (13) | +671.9% | ||||||
| EBT margin, % | — | — | — | — | — | — | — | — | (998.85) | (20,707.59) | (19,708.7) pt | ||||||
| Net income | — | — | — | — | — | — | — | — | (2) | (13) | +673.1% | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | 0.01 | 0.00 | (65.4%) | |||||
| Earnings | — | — | — | — | — | — | — | — | (0.08) | (0.59) | +634.7% | ||||||
| Cash flow | — | — | — | — | — | — | — | — | (0.11) | (0.48) | +328.1% | ||||||
| Capex | — | — | — | — | — | — | — | — | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | (0.11) | (0.48) | +324.9% | ||||||
| Book value | — | — | — | — | — | — | — | — | (0.06) | (0.10) | +77.6% | ||||||
| Shares, m | — | — | — | — | — | — | — | — | 22 | 23 | +6.0% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.0 | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | (2) | (11) | +353.6% | |||||
| Capex | — | — | — | — | — | — | — | — | 0 | 0 | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | (2) | (11) | +350.2% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | (3) | (2) | (15.6%) | |||||
| Net debt | — | — | — | — | — | — | — | — | 0 | (1) | +126.4% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | (1) | (2) | +88.1% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | 0.00 | (642.49) | (642.5) pt | |||||
| ROIC | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | — | — | — | — | — | — | — | — | 0.00 | 759.71 | +759.7 pt | ||||||
| People | |||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 12 | 7 | (41.7%) | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | 0.01 | 0.01 | (36.2%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025
The GrowHub Limited vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| INTZ Intrusion Inc. | $15.2M | — (loss-making) | — (loss-making) | −22.42% (below 0%: shrinking) | n/m | −83.07% (below 0%: shrinking) | 66.41% | (171.58%) | Compare |
| TGHL The GrowHub Limited | $11.9M | — | — | — | — | — | — | — | |
| AZIO Azio AI Holdings, Inc. | $11.5M | — (loss-making) | — | +154.34% (above 0%: growing) | n/m | −634.34% (below 0%: shrinking) | 2.68% | (215.45%) | Compare |
| LHSW Lianhe Sowell International Group Ltd | $11.4M | — | — | — | — | −514.28% (below 0%: shrinking) | — | — | Compare |
| CHOW ChowChow Cloud International Holdings Limited | $11.1M | — | — | — | — | — | — | — | Compare |
| HPAI Helport AI Limited | $10.6M | 1.2× | — | — | −57.14% (below 0%: shrinking) | −131.67% (below 0%: shrinking) | — | — | Compare |
| RKTO Rocket One Inc. | $10.0M | — (loss-making) | — | — | n/m | −25.12% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| APCX AppTech Payments Corp. | $9.7M | — (loss-making) | — (loss-making) | +469.42% (above 0%: growing) | n/m | +39.33% (above 0%: growing) | 53.41% | (53.59%) | Compare |
| BTLN Brightline Interactive, Inc. | $9.6M | — (loss-making) | 9.8× | −91.33% (below 0%: shrinking) | n/m | −498.33% (below 0%: shrinking) | (723.78%) | (87.57%) | Compare |
| Median of peers | $10.8M | — | — | +65.96% | — | −131.67% | 2.68% | (87.57%) |