stockrow
Saturday 7 November 2026
Export LHSW’s income statement to Excel — free account
Lianhe Sowell International Group Ltd
LHSW Technology Software Infrastructure
Lianhe Sowell International Group Ltd’s revenue for fiscal 2026 (year ended March 2026) was $43.3 million, up 18.4% from fiscal 2025.
3.20
0.37
−10.36%
Follow LHSW
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to March
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 13 | 37 | 37 | 43 | +49.0% | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | 25.67 | 21.75 | 26.20 | 21.40 | (4.3) pt | ||||||
| EBT | — | — | — | — | — | — | 2 | 3 | 3 | (7) | n/m | ||||||
| EBT margin, % | — | — | — | — | — | — | 14.08 | 8.00 | 8.64 | (16.09) | (30.2) pt | ||||||
| Net income | — | — | — | — | — | — | 2 | 3 | 3 | (6) | n/m | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 33.46 | 93.70 | 93.55 | 105.72 | +46.7% | |||||
| Earnings | — | — | — | — | — | — | 4.12 | 7.21 | 8.15 | (13.81) | n/m | ||||||
| Cash flow | — | — | — | — | — | — | (3.76) | (5.31) | (3.78) | (21.91) | +79.9% | ||||||
| Capex | — | — | — | — | — | — | (0.01) | (0.18) | (0.10) | (0.22) | +154.6% | ||||||
| Free cash flow | — | — | — | — | — | — | (3.78) | (5.50) | (3.88) | (22.13) | +80.3% | ||||||
| Book value | — | — | — | — | — | — | 8.32 | 20.09 | 29.83 | 34.14 | +60.1% | ||||||
| Shares, m | — | — | — | — | — | — | 0 | 0 | 0 | 0 | +1.6% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | (0.41) | (0.41) | (0.41) | (0.38) | (0.4) | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | (1) | (2) | (1) | (9) | +82.7% | |||||
| Capex | — | — | — | — | — | — | 0 | 0 | 0 | 0 | +158.8% | ||||||
| Free cash flow | — | — | — | — | — | — | (1) | (2) | (2) | (9) | +83.1% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | 3 | 5 | 4 | 2 | (18.0%) | |||||
| Net debt | — | — | — | — | — | — | 0 | 2 | 2 | 5 | +219.5% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | 3 | 8 | 12 | 14 | +62.6% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | 0.00 | 19.87 | 12.53 | (15.88) | (15.9) pt | |||||
| ROIC | — | — | — | — | — | — | 33.61 | 19.43 | 13.68 | (22.26) | (55.9) pt | ||||||
| ROE | — | — | — | — | — | — | 0.00 | 50.79 | 32.04 | (44.45) | (44.4) pt | ||||||
| People | |||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 30 | 50 | 55 | +35.4% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 1.22 | 0.73 | 0.79 | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Mar 2026 · fundamentals updated 2 Nov 2026
Lianhe Sowell International Group Ltd vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| TGHL The GrowHub Limited | $11.9M | — | — | — | — | — | — | — | Compare |
| AZIO Azio AI Holdings, Inc. | $11.5M | — (loss-making) | — | +154.34% (above 0%: growing) | n/m | −634.34% (below 0%: shrinking) | 2.68% | (215.45%) | Compare |
| LHSW Lianhe Sowell International Group Ltd | $11.4M | — | — | — | — | −514.28% (below 0%: shrinking) | — | — | |
| CHOW ChowChow Cloud International Holdings Limited | $11.1M | — | — | — | — | — | — | — | Compare |
| HPAI Helport AI Limited | $10.6M | 1.2× | — | — | −57.14% (below 0%: shrinking) | −131.67% (below 0%: shrinking) | — | — | Compare |
| RKTO Rocket One Inc. | $10.0M | — (loss-making) | — | — | n/m | −25.12% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| APCX AppTech Payments Corp. | $9.7M | — (loss-making) | — (loss-making) | +469.42% (above 0%: growing) | n/m | +39.33% (above 0%: growing) | 53.41% | (53.59%) | Compare |
| BTLN Brightline Interactive, Inc. | $9.6M | — (loss-making) | 9.8× | −91.33% (below 0%: shrinking) | n/m | −498.33% (below 0%: shrinking) | (723.78%) | (87.57%) | Compare |
| DTSS Datasea Intelligent Technology Ltd. | $9.0M | — (loss-making) | 48.4× | −36.47% (below 0%: shrinking) | n/m | +86.96% (above 0%: growing) | 9.18% | (3.98%) | Compare |
| Median of peers | $10.3M | — | — | +58.94% | — | −78.39% | 2.68% | (53.59%) |