Pricing Log in Create free account

Sphere 3D Corp. (DRK) vs Intrusion Inc. (INTZ)

Sphere 3D Corp. and Intrusion Inc. are both Software Infrastructure companies. Sphere 3D Corp. and Intrusion Inc. are of similar size ($16.6M and $15.2M). Sphere 3D Corp. grew revenue faster over the last twelve months: −8.80% against −15.2%. Intrusion Inc. has the higher net margin (−191.3% vs −334.2%) and the lower return on invested capital (−139.8% vs −113.2%). Across the 18 metrics below, Sphere 3D Corp. leads on 10 and Intrusion Inc. on 8.

Valuation

Metric DRK INTZ Software Infrastructure median
P/E n/m n/m 24.52
P/S 1.38 2.22 2.78
P/B 0.98 3.15 2.84
Price to free cash flow n/m n/m 18.22
EV/EBITDA n/m n/m 13.98
EV/Sales 1.08 2.44 2.92
Earnings yield (491.25%) (87.30%) 0.00%
Free cash flow yield (151.24%) (83.35%) 0.37%

Profitability

Metric DRK INTZ Software Infrastructure median
Gross margin 0.00% 73.08% 57.91%
Operating margin (334.83%) (190.91%) 0.00%
Net margin (334.21%) (191.29%) 0.00%
Free cash flow margin (206.03%) (185.04%) 0.00%
Return on equity 0.00% (140.88%) 0.00%
Return on assets (119.35%) (76.82%) 0.00%
Return on invested capital (113.19%) (139.75%) 0.00%

Growth

Metric DRK INTZ Software Infrastructure median
Revenue growth (TTM) (8.80%) (15.23%) 14.42%
EPS growth (last fiscal year) (53.54%) 71.78% 17.35%
Revenue growth, 5-year CAGR 18.19% 1.40% 16.15%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric DRK INTZ Software Infrastructure median
Debt to equity 0.00 0.25 0.02
Current ratio 2.56 0.39 1.53
Net debt to EBITDA 0.46 0.49 0.05

Dividend

Metric DRK INTZ Software Infrastructure median
Dividend yield — — 1.04%
Payout ratio — — 0.29

Size

Metric DRK INTZ Software Infrastructure median
Market cap 16.57m 15.22m 606.60m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack