stockrow
Saturday 7 November 2026
Export ALAR’s income statement to Excel — free account
Alarum Technologies Ltd. Sponsored ADR
ALAR Technology Software Infrastructure
Alarum Technologies Ltd. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $40.8 million, up 28.1% from fiscal 2024.
- Revenue
- +64.2%
- EPS
- +33.3%
- Free cash flow
- −4,208.0%
Quarter to March 2026, against a year earlier
1.21
0.06
+5.22%
Follow ALAR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Mar ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1 | 1 | 1 | 3 | 5 | 10 | 19 | 27 | 32 | 41 | 45 | +53.9% | 51 | 64 | — | +25.5% | |
| Gross margin, % | 39.26 | 46.81 | 46.04 | 42.48 | 48.85 | 49.96 | 54.71 | 70.92 | 75.13 | 58.49 | 57.91 | +19.2 pt | ||||||
| EBT | (9) | (5) | (12) | (13) | (8) | (14) | (13) | (6) | 7 | 1 | 2 | n/m | ||||||
| EBT margin, % | (1,058.13) | (484.67) | (801.30) | (395.10) | (165.60) | (136.85) | (68.91) | (22.96) | 22.00 | 3.61 | 3.76 | +1,061.7 pt | ||||||
| Net income | (9) | (5) | (12) | (13) | (8) | (13) | (13) | (6) | 6 | 1 | 1 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 602.14 | 476.52 | 8.31 | 96.59 | 176.39 | 3.79 | 5.87 | 6.40 | 4.79 | 5.75 | 6.12 | (40.4%) | |||||
| Earnings | (6,195.83) | (2,304.99) | (66.59) | (384.00) | (283.37) | (4.80) | (4.16) | (1.40) | 0.87 | 0.14 | 0.16 | n/m | ||||||
| Cash flow | (2,369.29) | (2,323.91) | (49.50) | (198.03) | (238.70) | (3.36) | (2.55) | 1.12 | 1.34 | (0.28) | 0.00 | (63.3%) | ||||||
| Capex | (27.86) | (50.87) | (1.99) | (1.35) | (5.09) | (0.10) | (0.02) | (0.01) | (0.01) | (0.06) | 0.00 | (49.7%) | ||||||
| Free cash flow | (2,397.14) | (2,374.78) | (51.49) | (199.38) | (243.79) | (3.46) | (2.56) | 1.10 | 1.32 | (0.34) | 0.00 | (62.6%) | ||||||
| Book value | 837.14 | 1,365.65 | 21.02 | 81.68 | 585.42 | 8.92 | 4.21 | 3.18 | 3.97 | 4.53 | 4.50 | (44.0%) | ||||||
| Shares, m | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 4 | 7 | 7 | 7 | +158.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12.63 | 61.29 | 7.56 | 7.4 | |||||
| P/S | 0.00 | 16.79 | 71.52 | 0.31 | 0.08 | 1.87 | 0.44 | 1.41 | 2.22 | 1.49 | 0.20 | 9.6 | ||||||
| P/B | 25.54 | 5.86 | 28.26 | 0.37 | 0.02 | 0.80 | 0.62 | 2.84 | 2.68 | 1.89 | 0.27 | 6.9 | ||||||
| EV/Sales | 5.19 | 5.19 | 68.95 | 1.26 | (2.04) | 0.98 | 0.39 | 1.04 | 1.77 | 1.19 | (0.11) | 8.4 | ||||||
| EV/FCF | (0.70) | (0.70) | (5.46) | (0.20) | 0.51 | (0.43) | (0.27) | (2.92) | 5.67 | 3.97 | (0.40) | (0.1) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (3) | (5) | (9) | (7) | (7) | (9) | (8) | 5 | 9 | (2) | 13 | (5.4%) | |||||
| Capex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (1) | +29.9% | ||||||
| Free cash flow | (3) | (5) | (9) | (7) | (7) | (9) | (8) | 5 | 9 | (2) | 12 | (3.6%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 1 | 3 | 3 | (8) | 8 | 6 | (2) | 8 | 11 | 14 | 15 | +40.4% | |||||
| Net debt | (1) | (4) | (4) | 3 | (10) | (9) | (1) | (10) | (14) | (12) | (14) | +28.4% | ||||||
| Shareholders’ equity | 1 | 3 | 4 | 3 | 16 | 24 | 13 | 13 | 26 | 32 | 33 | +44.4% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (194.87) | (116.08) | (191.18) | (107.40) | (38.45) | (48.95) | (49.60) | (26.04) | 21.07 | 2.39 | 2.90 | +197.3 pt | |||||
| ROIC | 0.00 | 0.00 | 0.00 | (103.97) | (120.81) | (62.40) | (64.73) | (101.05) | 34.31 | 0.65 | 2.21 | +0.7 pt | ||||||
| ROE | (413.58) | (246.37) | (343.10) | (400.74) | (82.61) | (64.97) | (70.14) | (41.71) | 29.24 | 3.30 | 3.76 | +416.9 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | 27 | 40 | 41 | 40 | 55 | 50 | 50 | 65 | 100 | — | +17.8% | |||||
| Revenue/emp, $m | 0.00 | 0.04 | 0.04 | 0.08 | 0.12 | 0.19 | 0.37 | 0.53 | 0.49 | 0.41 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Mar 2026 · fundamentals updated 26 Oct 2026
Alarum Technologies Ltd. Sponsored ADR vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CHOW ChowChow Cloud International Holdings Limited | $11.1M | — | — | — | — | — | — | — | Compare |
| HPAI Helport AI Limited | $10.6M | 1.2× | — | — | −57.14% (below 0%: shrinking) | −131.67% (below 0%: shrinking) | — | — | Compare |
| RKTO Rocket One Inc. | $10.0M | — (loss-making) | — | — | n/m | −25.12% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| APCX AppTech Payments Corp. | $9.7M | — (loss-making) | — (loss-making) | +469.42% (above 0%: growing) | n/m | +39.33% (above 0%: growing) | 53.41% | (53.59%) | Compare |
| BTLN Brightline Interactive, Inc. | $9.6M | — (loss-making) | 9.8× | −91.33% (below 0%: shrinking) | n/m | −498.33% (below 0%: shrinking) | (723.78%) | (87.57%) | Compare |
| DTSS Datasea Intelligent Technology Ltd. | $9.0M | — (loss-making) | 48.4× | −36.47% (below 0%: shrinking) | n/m | +86.96% (above 0%: growing) | 9.18% | (3.98%) | Compare |
| ALAR Alarum Technologies Ltd. Sponsored ADR | $8.6M | 7.6× | 11.3× | +64.18% (above 0%: growing) | +33.33% (above 0%: growing) | −4,208.00% (below 0%: shrinking) | 61.73% | 6.91% | |
| BLIN Bridgeline Digital, Inc. | $8.4M | — (loss-making) | — (loss-making) | +1.98% (above 0%: growing) | n/m | +116.14% (above 0%: growing) | 64.48% | (11.98%) | Compare |
| CISO CISO Global, Inc. | $7.2M | — (loss-making) | — (loss-making) | −13.73% (below 0%: shrinking) | n/m | +97.08% (above 0%: growing) | 24.57% | (25.68%) | Compare |
| Median of peers | $9.6M | — | — | −13.73% | — | +39.33% | 16.88% | (18.83%) |