Intrusion Inc. (INTZ) vs Rocket One Inc. (RKTO)

Intrusion Inc. and Rocket One Inc. are both Software Infrastructure companies. Rocket One Inc. is the larger, with a market value of $20.4M against $17.8M — 1.1× the size. Rocket One Inc. has the higher net margin (0.00% vs −191.3%) and the lower return on invested capital (−2,661.9% vs −139.8%). Across the 14 metrics below, Intrusion Inc. leads on 7 and Rocket One Inc. on 7.

Valuation

Metric INTZ RKTO Software Infrastructure median
P/E n/m n/m 28.02
P/S 2.50 n/m 3.07
P/B 3.54 1.93 3.36
Price to free cash flow n/m n/m 17.12
EV/EBITDA n/m n/m 14.91
EV/Sales 4.68 n/m 3.03
Earnings yield (77.46%) (106.49%) 0.13%
Free cash flow yield (73.96%) (68.36%) 1.15%

Profitability

Metric INTZ RKTO Software Infrastructure median
Gross margin 73.08% 0.00% 61.23%
Operating margin (190.91%) 0.00% 0.00%
Net margin (191.29%) 0.00% 0.00%
Free cash flow margin (185.04%) 0.00% 1.67%
Return on equity (140.88%) (148.47%) 0.59%
Return on assets (76.82%) (135.29%) 0.00%
Return on invested capital (139.75%) (2,661.89%) 0.00%

Growth

Metric INTZ RKTO Software Infrastructure median
Revenue growth (TTM) (15.23%) — 13.41%
EPS growth (last fiscal year) 71.78% 29.69% —
Revenue growth, 5-year CAGR 1.40% — 15.81%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric INTZ RKTO Software Infrastructure median
Debt to equity 0.25 0.00 0.06
Current ratio 0.39 6.20 1.55
Net debt to EBITDA 0.49 0.51 0.08

Dividend

Metric INTZ RKTO Software Infrastructure median
Dividend yield — — 1.53%
Payout ratio 0.00 0.00 0.00

Size

Metric INTZ RKTO Software Infrastructure median
Market cap 17.77m 20.41m 835.96m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack