stockrow
Saturday 7 November 2026
Export DTSS’s income statement to Excel — free account
Datasea Intelligent Technology Ltd.
DTSS Technology Software Infrastructure
- Revenue
- −36.5%
- EPS
- +62.5%
- Free cash flow
- +87.0%
Quarter to December 2025, against a year earlier
0.55
0.01
+1.85%
Follow DTSS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | 0 | 0 | — | 1 | 0 | 17 | 4 | 24 | 72 | 41 | +87.7% | — | — | — | — | |
| Gross margin, % | 39.35 | 54.72 | 0.00 | 89.65 | 53.68 | 5.60 | 3.72 | 1.98 | 3.41 | 10.21 | (29.1) pt | ||||||
| EBT | (1) | (2) | (1) | (2) | (5) | (7) | (8) | (12) | (5) | (2) | +7.0% | ||||||
| EBT margin, % | (847.44) | (15,133.02) | 0.00 | (131.33) | (2,789.43) | (41.64) | (225.47) | (50.97) | (7.09) | (5.37) | +842.1 pt | ||||||
| Net income | (1) | (2) | (1) | (2) | (5) | (7) | (10) | (11) | (5) | (2) | +7.0% | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | 0.11 | 0.01 | 0.00 | 1.01 | 0.12 | 10.69 | 2.19 | 9.23 | 10.83 | 4.22 | +49.4% | |||||
| Earnings | (0.96) | (1.20) | (1.05) | (1.35) | (3.30) | (4.05) | (5.70) | (4.38) | (0.77) | (0.22) | (15.1%) | ||||||
| Cash flow | (0.86) | (1.16) | (0.32) | (3.27) | (2.78) | (3.22) | (1.89) | (2.46) | (0.36) | 0.20 | n/m | ||||||
| Capex | (0.01) | (0.02) | (0.05) | (0.22) | (0.12) | (0.69) | (0.05) | (0.06) | (0.62) | (0.51) | +57.4% | ||||||
| Free cash flow | (0.86) | (1.18) | (0.37) | (3.49) | (2.90) | (3.91) | (1.94) | (2.53) | (0.98) | (0.31) | (10.9%) | ||||||
| Book value | 0.45 | 0.93 | 4.30 | 2.78 | 0.05 | 1.00 | (2.15) | (0.12) | 0.45 | 0.75 | +5.9% | ||||||
| Shares, m | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 7 | 10 | +25.6% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | 0.00 | 0.00 | — | 0.00 | 303.79 | 2.29 | 4.76 | 0.54 | 0.18 | 0.12 | 34.6 | ||||||
| P/B | 0.00 | 290.49 | — | 11.23 | 684.99 | 24.42 | 0.00 | 0.00 | 4.36 | 2.00 | 113.1 | ||||||
| EV/Sales | 0.00 | 0.00 | — | 0.00 | 319.35 | 2.31 | 5.17 | 0.58 | 0.20 | 0.16 | 36.4 | ||||||
| EV/FCF | 0.00 | (227.12) | — | (8.17) | (13.59) | (6.32) | (7.71) | (2.08) | (2.26) | (4.11) | (30.2) | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | (1) | (1) | 0 | (5) | (4) | (5) | (3) | (6) | (2) | 2 | n/m | |||||
| Capex | 0 | 0 | 0 | 0 | 0 | (1) | 0 | 0 | (4) | (5) | +97.7% | ||||||
| Free cash flow | (1) | (2) | 0 | (5) | (4) | (6) | (3) | (7) | (6) | (3) | +11.9% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | 0 | 1 | 5 | 3 | (2) | (1) | (4) | (1) | (1) | (4) | n/m | |||||
| Net debt | (1) | (1) | (6) | (1) | 3 | 0 | 2 | 1 | 2 | 5 | n/m | ||||||
| Shareholders’ equity | 1 | 1 | 6 | 4 | 0 | 2 | (4) | 0 | 3 | 7 | +32.9% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | (125.94) | (113.73) | (32.30) | (30.15) | (105.55) | (170.48) | (291.23) | (376.35) | (101.43) | (20.34) | +105.6 pt | |||||
| ROIC | 0.00 | (571.48) | 0.00 | (41.00) | (108.37) | (225.40) | 0.00 | (1,113.32) | (68.60) | (11.78) | (11.8) pt | ||||||
| ROE | (426.75) | (183.88) | (41.00) | (38.63) | (234.77) | (777.64) | 957.30 | 585.18 | (386.17) | (42.91) | +383.8 pt | ||||||
| People | |||||||||||||||||
| People | Employees | — | 51 | 48 | 58 | 81 | 123 | 53 | 36 | 39 | 42 | (2.4%) | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.14 | 0.07 | 0.67 | 1.84 | 0.97 | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jun 2026 · latest quarter Dec 2025 · fundamentals updated 2 Nov 2026
Datasea Intelligent Technology Ltd. vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CHOW ChowChow Cloud International Holdings Limited | $11.1M | — | — | — | — | — | — | — | Compare |
| HPAI Helport AI Limited | $10.6M | 1.2× | — | — | −57.14% (below 0%: shrinking) | −131.67% (below 0%: shrinking) | — | — | Compare |
| RKTO Rocket One Inc. | $10.0M | — (loss-making) | — | — | n/m | −25.12% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| APCX AppTech Payments Corp. | $9.7M | — (loss-making) | — (loss-making) | +469.42% (above 0%: growing) | n/m | +39.33% (above 0%: growing) | 53.41% | (53.59%) | Compare |
| BTLN Brightline Interactive, Inc. | $9.6M | — (loss-making) | 9.8× | −91.33% (below 0%: shrinking) | n/m | −498.33% (below 0%: shrinking) | (723.78%) | (87.57%) | Compare |
| DTSS Datasea Intelligent Technology Ltd. | $9.0M | — (loss-making) | 48.4× | −36.47% (below 0%: shrinking) | n/m | +86.96% (above 0%: growing) | 9.18% | (3.98%) | |
| ALAR Alarum Technologies Ltd. Sponsored ADR | $8.6M | 7.6× | 11.3× | +64.18% (above 0%: growing) | +33.33% (above 0%: growing) | −4,208.00% (below 0%: shrinking) | 61.73% | 6.91% | Compare |
| BLIN Bridgeline Digital, Inc. | $8.4M | — (loss-making) | — (loss-making) | +1.98% (above 0%: growing) | n/m | +116.14% (above 0%: growing) | 64.48% | (11.98%) | Compare |
| CISO CISO Global, Inc. | $7.2M | — (loss-making) | — (loss-making) | −13.73% (below 0%: shrinking) | n/m | +97.08% (above 0%: growing) | 24.57% | (25.68%) | Compare |
| Median of peers | $9.6M | — | — | +1.98% | — | −25.12% | 38.99% | (18.83%) |