stockrow
Saturday 7 November 2026
Export RKTO’s income statement to Excel — free account
Rocket One Inc.
RKTO Technology Software Infrastructure
- EPS
- −11.8%
- Free cash flow
- −25.1%
Quarter to June 2026, against a year earlier
0.40
0.00
0.00%
Follow RKTO
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Gross margin, % | — | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — | — | — | 0.00 | 0.0 pt | ||||||
| EBT | — | 0 | (2) | (8) | (7) | (14) | (11) | (8) | (8) | (12) | (13) | n/m | ||||||
| EBT margin, % | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| Net income | — | 0 | (2) | (8) | (7) | (14) | (11) | (8) | (8) | (12) | (13) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | |||||
| Earnings | — | (5.24) | (12.50) | (21.00) | (14.50) | (16.00) | (9.50) | (2.30) | (1.28) | (0.90) | (0.82) | (19.8%) | ||||||
| Cash flow | — | 0.00 | (10.45) | (13.49) | (12.40) | (13.54) | (7.76) | (2.48) | (1.09) | (0.71) | (0.52) | n/m | ||||||
| Capex | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (0.02) | (0.01) | n/m | ||||||
| Free cash flow | — | 0.00 | (10.45) | (13.49) | (12.40) | (13.54) | (7.76) | (2.48) | (1.09) | (0.73) | (0.53) | n/m | ||||||
| Book value | — | 3.08 | 0.77 | 6.54 | 9.39 | 11.07 | 4.28 | 2.80 | 1.08 | 0.45 | 0.40 | (21.5%) | ||||||
| Shares, m | — | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 6 | 14 | 16 | +56.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | 0 | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | 0 | (2) | (5) | (6) | (12) | (9) | (8) | (7) | (10) | (11) | n/m | |||||
| Capex | — | 0 | — | 0 | 0 | 0 | — | — | — | 0 | 0 | n/m | ||||||
| Free cash flow | — | 0 | (2) | (5) | (6) | (12) | (9) | (8) | (7) | (10) | (11) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | 1 | 0 | 2 | 4 | 10 | 5 | 9 | 7 | 5 | 7 | +21.0% | |||||
| Net debt | — | (1) | 0 | (2) | (5) | (10) | (7) | (9) | (7) | (6) | (8) | +22.5% | ||||||
| Shareholders’ equity | — | 1 | 0 | 2 | 5 | 10 | 5 | 10 | 7 | 6 | 8 | +22.9% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | (231.96) | (287.20) | (461.35) | (178.19) | (176.41) | (128.16) | (95.35) | (91.21) | (162.82) | (135.29) | +69.1 pt | |||||
| ROIC | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (2,023.05) | 0.00 | 0.00 | (2,661.89) | 0.0 pt | ||||||
| ROE | — | (301.05) | (372.74) | (604.12) | (204.44) | (197.05) | (151.57) | (110.59) | (99.75) | (191.40) | (148.47) | +109.7 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | 3 | 3 | 5 | 6 | 3 | 3 | 3 | 6 | — | +10.4% | |||||
| Revenue/emp, $m | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fundamentals updated 26 Oct 2026
Rocket One Inc. vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AZIO Azio AI Holdings, Inc. | $11.5M | — (loss-making) | — | +154.34% (above 0%: growing) | n/m | −634.34% (below 0%: shrinking) | 2.68% | (215.45%) | Compare |
| LHSW Lianhe Sowell International Group Ltd | $11.4M | — | — | — | — | −514.28% (below 0%: shrinking) | — | — | Compare |
| CHOW ChowChow Cloud International Holdings Limited | $11.1M | — | — | — | — | — | — | — | Compare |
| HPAI Helport AI Limited | $10.6M | 1.2× | — | — | −57.14% (below 0%: shrinking) | −131.67% (below 0%: shrinking) | — | — | Compare |
| RKTO Rocket One Inc. | $10.0M | — (loss-making) | — | — | n/m | −25.12% (below 0%: shrinking) | 0.00% | 0.00% | |
| APCX AppTech Payments Corp. | $9.7M | — (loss-making) | — (loss-making) | +469.42% (above 0%: growing) | n/m | +39.33% (above 0%: growing) | 53.41% | (53.59%) | Compare |
| BTLN Brightline Interactive, Inc. | $9.6M | — (loss-making) | 9.8× | −91.33% (below 0%: shrinking) | n/m | −498.33% (below 0%: shrinking) | (723.78%) | (87.57%) | Compare |
| DTSS Datasea Intelligent Technology Ltd. | $9.0M | — (loss-making) | 48.4× | −36.47% (below 0%: shrinking) | n/m | +86.96% (above 0%: growing) | 9.18% | (3.98%) | Compare |
| ALAR Alarum Technologies Ltd. Sponsored ADR | $8.6M | 7.6× | 11.3× | +64.18% (above 0%: growing) | +33.33% (above 0%: growing) | −4,208.00% (below 0%: shrinking) | 61.73% | 6.91% | Compare |
| Median of peers | $10.1M | — | 11.3× | +64.18% | — | −498.33% | 9.18% | (53.59%) |
Pay and ownership Proxy statement filed 23 October 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 1.93m | 1.93m | 1.67 |
| 2024 | 1.23m | 1.23m | 1.26 |
| 2023 | 846.34k | 846.34k | 2.43 |
| 2022 | 1.06m | 1.06m | 13.16 |
Ownership
Directors and executive officers, together
8.69%
Robb Knie
6.99%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement